Login

Alphas



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 5000 - 250 $ - 0 - 0,00%
Level 2: 5000 - 200 $ - 0 - 0,00%
Level 3: 2000 - 150 $ - 0 - 0,00%
Level 4: 4000 - 100 $ - 0 - 0,00%
Luxury : 1000 - 600 $ - 0 - 0,00%
Total Capacity :17000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 60 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries37 800 000 $
Pro Players Total Average Salaries37 800 000 $
Farm Players Total Salaries2 072 500 $
Farm Players Total Average Salaries2 072 500 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account279 229 505 $
Projected Bank Account279 229 505 $

Pro Players Salaries

Dmitry Kulikov 5 000 000 $ (1)
Alex Lyon 5 000 000 $ (2)
David Perron 4 750 000 $ (1)
Kasperi Kapanen 4 000 000 $ (2)
Lucas Raymond 4 000 000 $ (3)
Mike Reilly 4 000 000 $ (2)
Oliver Bjorkstrand 3 200 000 $ (2)
Victor Olofsson 3 000 000 $ (3)
Rasmus Sandin 1 500 000 $ (1)
Luke Hughes 900 000 $ (1)
Cutter Gauthier 900 000 $ (2)
Brett Howden 850 000 $ (1)
Kaapo Kakko 700 000 $ (2)
Jamie Oleksiak 0 $ (0)
Eetu Luostarinen 0 $ (0)
Jayson Megna 0 $ (0)
Bobby Brink 0 $ (0)
Jonas Johansson 0 $ (0)
Total Pro Players18
Salary Commitment
Year 26 : 37 800 000 $
Year 27 : 24 800 000 $
Year 28 : 7 000 000 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 37 800 000 $
Year 27 : 24 800 000 $
Year 28 : 7 000 000 $
Year 29 : 0 $
Salary Cap with 1 Way Contract
Year 26 : 37 800 000 $
Year 27 : 24 800 000 $
Year 28 : 7 000 000 $
Year 29 : 0 $

Farm Players Salaries

Philippe Myers 200 000 $ (3)
Parker Bell 100 000 $ (1)
Milo Roelens 100 000 $ (1)
Spencer Knight 100 000 $ (2)
Avery Hayes 92 500 $ (3)
Kai Uchacz 92 500 $ (3)
Riley Duran 92 500 $ (3)
Sebastian Cossa 90 000 $ (1)
Denton Mateychuk 90 000 $ (2)
Zach Benson 90 000 $ (1)
Artyom Levshunov 90 000 $ (2)
Mackie Samoskevich 90 000 $ (1)
Cross Hanas 85 000 $ (1)
Cam Lund 85 000 $ (2)
Luca Del Bel Belluz 85 000 $ (1)
Simon Lundmark 85 000 $ (1)
Shai Buium 85 000 $ (2)
Michael Milne 80 000 $ (1)
Carter Gylander 72 500 $ (2)
Chase Bradley 72 500 $ (2)
Michael Pezzetta 50 000 $ (2)
Tyson Kozak 50 000 $ (1)
Cole Clayton 50 000 $ (1)
Tristan Bertucci 45 000 $ (1)
Ryan McGregor 0 $ (0)
Peyton Krebs 0 $ (0)
Colin Miller 0 $ (0)
Chris Wagner 0 $ (0)
Total Farm Players28
Salary Commitment
Year 26 : 2 072 500 $
Year 27 : 1 122 500 $
Year 28 : 477 500 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 2 072 500 $
Year 27 : 1 122 500 $
Year 28 : 477 500 $
Year 29 : 0 $

Aviateurs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 501 $ - 0 - 0,00%
Level 2: 5000 - 201 $ - 0 - 0,00%
Level 3: 2000 - 101 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 801 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 900 000 $
Pro Players Total Average Salaries47 900 000 $
Farm Players Total Salaries2 100 000 $
Farm Players Total Average Salaries2 100 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account181 152 045 $
Projected Bank Account181 152 045 $

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (1)
Darcy Kuemper 6 000 000 $ (2)
John Carlson 5 000 000 $ (3)
Kirill Marchenko 4 750 000 $ (1)
Tristan Jarry 4 500 000 $ (2)
Mason Appleton 4 100 000 $ (3)
Mason McTavish 3 000 000 $ (4)
Radek Faksa 2 500 000 $ (3)
Uvis Balinskis 2 000 000 $ (3)
Ryan Ufko 2 000 000 $ (3)
Adam Engstrom 2 000 000 $ (3)
Jordan Martinook 1 450 000 $ (3)
Nick Blankenburg 900 000 $ (3)
Isaak Phillips 700 000 $ (3)
Yegor Sharangovich 0 $ (0)
Vladimir Tarasenko 0 $ (0)
Travis Boyd 0 $ (0)
Tommy Novak 0 $ (0)
Jordan Staal 0 $ (0)
Jansen Harkins 0 $ (0)
Connor Clifton 0 $ (0)
Connor Brown 0 $ (0)
Brian Dumoulin 0 $ (0)
Total Pro Players23
Salary Commitment
Year 26 : 47 900 000 $
Year 27 : 34 150 000 $
Year 28 : 23 650 000 $
Year 29 : 3 000 000 $
Salary Average Commitment
Year 26 : 47 900 000 $
Year 27 : 34 150 000 $
Year 28 : 23 650 000 $
Year 29 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 26 : 47 900 000 $
Year 27 : 34 150 000 $
Year 28 : 23 650 000 $
Year 29 : 3 000 000 $

Farm Players Salaries

Landon Slaggert 150 000 $ (4)
Nikita Novikov 100 000 $ (2)
Tyler Kleven 92 500 $ (3)
Ivan Miroshnichenko 92 500 $ (3)
Matthew Maggio 92 500 $ (3)
Ty Young 90 000 $ (3)
Dennis Gilbert 90 000 $ (3)
Atley Calvert 90 000 $ (3)
Magnus Chrona 90 000 $ (3)
Kirill Kudryavtsev 90 000 $ (3)
Justin Ertel 90 000 $ (3)
Jagger Firkus 85 000 $ (2)
Ryder Rolston 82 500 $ (2)
Stanislav Svozil 82 500 $ (2)
Ondrej Becher 80 000 $ (2)
Luca Cagnoni 75 000 $ (2)
Jalen Luypen 72 500 $ (1)
Charles-Alexis Legault 72 500 $ (2)
Ivan Fedotov 72 500 $ (1)
Michael Dipietro 70 000 $ (3)
Zach Sawchenko 70 000 $ (3)
Kirill Gerasimyuk 45 000 $ (1)
Trey Augustine 45 000 $ (1)
Ryan Leonard 45 000 $ (1)
Oscar Fisker Molgaard 45 000 $ (1)
Daniil But 45 000 $ (1)
Cole Eiserman 45 000 $ (1)
Alexandar Georgiev 0 $ (0)
Total Farm Players28
Salary Commitment
Year 26 : 2 100 000 $
Year 27 : 1 685 000 $
Year 28 : 1 107 500 $
Year 29 : 150 000 $
Salary Average Commitment
Year 26 : 2 100 000 $
Year 27 : 1 685 000 $
Year 28 : 1 107 500 $
Year 29 : 150 000 $

Caribous



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7000 - 350 $ - 0 - 0,00%
Level 2: 6000 - 250 $ - 0 - 0,00%
Level 3: 3000 - 120 $ - 0 - 0,00%
Level 4: 5000 - 70 $ - 0 - 0,00%
Luxury : 1500 - 500 $ - 0 - 0,00%
Total Capacity :22500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 850 000 $
Pro Players Total Average Salaries76 850 000 $
Farm Players Total Salaries865 000 $
Farm Players Total Average Salaries865 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account720 014 925 $
Projected Bank Account720 014 925 $

Pro Players Salaries

Mats Zuccarello 10 000 000 $ (4)
Logan Thompson 8 000 000 $ (3)
Filip Forsberg 6 000 000 $ (1)
William Karlsson 5 900 000 $ (1)
Juraj Slafkovsky 5 500 000 $ (5)
Zach Hyman 5 500 000 $ (1)
MacKenzie Weegar 5 500 000 $ (2)
Brady Skjei 4 500 000 $ (3)
Frank Vatrano 4 500 000 $ (4)
Elias Lindholm 4 500 000 $ (3)
Brandon Carlo 4 100 000 $ (1)
Bo Horvat 4 000 000 $ (1)
Kaiden Guhle 3 000 000 $ (4)
Lawson Crouse 2 100 000 $ (1)
Dante Fabbro 1 500 000 $ (3)
Philipp Kurashev 1 500 000 $ (1)
Alex Iafallo 750 000 $ (1)
Dmitry Orlov 0 $ (0)
Evan Bouchard 0 $ (0)
Michael Rasmussen 0 $ (0)
Nick Suzuki 0 $ (0)
Artturi Lehkonen 0 $ (0)
Johnathan Kovacevic 0 $ (0)
Total Pro Players23
Salary Commitment
Year 26 : 76 850 000 $
Year 27 : 47 000 000 $
Year 28 : 41 500 000 $
Year 29 : 23 000 000 $
Salary Average Commitment
Year 26 : 76 850 000 $
Year 27 : 47 000 000 $
Year 28 : 41 500 000 $
Year 29 : 23 000 000 $
Salary Cap with 1 Way Contract
Year 26 : 76 850 000 $
Year 27 : 47 000 000 $
Year 28 : 41 500 000 $
Year 29 : 23 000 000 $

Farm Players Salaries

Sam Morton 150 000 $ (1)
Devin Cooley 100 000 $ (1)
Ryan Suzuki 90 000 $ (2)
Nikita Chibrikov 85 000 $ (1)
Nathan Legare 82 500 $ (2)
Jesper Vikman 72 500 $ (1)
Tyrel Bauer 72 500 $ (1)
Carl Lindbom 72 500 $ (2)
Brayden Pachal 50 000 $ (1)
Isaiah Saville 45 000 $ (1)
Jackson Hallum 45 000 $ (1)
Dominic Toninato 0 $ (0)
Brendan Gaunce 0 $ (0)
Conor Sheary 0 $ (0)
Jonathan Aspirot 0 $ (0)
Jake Leschyshyn 0 $ (0)
Joel Kiviranta 0 $ (0)
Jonas Rondbjerg 0 $ (0)
Justin Holl 0 $ (0)
Ben Jones 0 $ (0)
Total Farm Players20
Salary Commitment
Year 26 : 865 000 $
Year 27 : 245 000 $
Year 28 : 0 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 865 000 $
Year 27 : 245 000 $
Year 28 : 0 $
Year 29 : 0 $

Castors



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6000 - 300 $ - 0 - 0,00%
Level 2: 5000 - 200 $ - 0 - 0,00%
Level 3: 2000 - 100 $ - 0 - 0,00%
Level 4: 4000 - 75 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 574 667 $
Pro Players Total Average Salaries49 574 667 $
Farm Players Total Salaries2 830 000 $
Farm Players Total Average Salaries2 830 000 $
Coaches Total Salaries1 955 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account495 718 905 $
Projected Bank Account495 718 905 $

Pro Players Salaries

Josh Manson 10 000 000 $ (4)
Linus Ullmark 5 500 000 $ (4)
Andrew Mangiapane 4 000 000 $ (1)
Calle Jarnkrok 4 000 000 $ (1)
Rasmus Andersson 4 000 000 $ (5)
Cam York 3 800 000 $ (2)
Francesco Pinelli 3 500 000 $ (1)
Alexis Lafreniere 3 000 000 $ (4)
Alex Vlasic 3 000 000 $ (2)
Nick Foligno 2 000 000 $ (1)
Petr Mrazek 1 899 667 $ (1)
Adam Klapka 1 525 000 $ (1)
Erik Cernak 1 500 000 $ (3)
Ryan Poehling 1 000 000 $ (1)
Mason Lohrei 850 000 $ (1)
Ben Meyers 0 $ (0)
Martin Pospisil 0 $ (0)
Owen Tippett 0 $ (0)
Alexander Wennberg 0 $ (0)
Dylan Holloway 0 $ (0)
Brandon Saad 0 $ (0)
Anthony Beauvillier 0 $ (0)
Morgan Frost 0 $ (0)
Total Pro Players23
Salary Commitment
Year 26 : 49 574 667 $
Year 27 : 30 800 000 $
Year 28 : 24 000 000 $
Year 29 : 22 500 000 $
Salary Average Commitment
Year 26 : 49 574 667 $
Year 27 : 30 800 000 $
Year 28 : 24 000 000 $
Year 29 : 22 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 49 574 667 $
Year 27 : 30 800 000 $
Year 28 : 24 000 000 $
Year 29 : 22 500 000 $

Farm Players Salaries

Will Cuylle 300 000 $ (4)
Luke Schenn 280 000 $ (1)
Nicolas Deslauriers 150 000 $ (2)
Philip Tomasino 90 000 $ (1)
Alex Alexeyev 90 000 $ (2)
Stian Solberg 90 000 $ (2)
Owen Pickering 90 000 $ (2)
Nolan Allan 90 000 $ (1)
Sam Colangelo 85 000 $ (2)
Jani Nyman 85 000 $ (2)
Gavin Brindley 85 000 $ (2)
William Wallinder 85 000 $ (1)
Drew Commesso 85 000 $ (1)
Harrison Brunicke 80 000 $ (2)
Wyatt Kaiser 80 000 $ (1)
Tyson Hinds 80 000 $ (1)
Remi Poirier 77 500 $ (2)
William Villeneuve 72 500 $ (1)
Djibril Toure 72 500 $ (2)
Jared Davidson 72 500 $ (1)
Alex Belzile 50 000 $ (1)
Kaleb Lawrence 50 000 $ (2)
Bokondji Imama 50 000 $ (1)
Oliver Moore 45 000 $ (1)
Alexander Suzdalev 45 000 $ (1)
Andrew Basha 45 000 $ (1)
Andrew Cristall 45 000 $ (1)
Beckett Sennecke 45 000 $ (1)
Cal Foote 45 000 $ (1)
Matvei Gridin 45 000 $ (1)
Michael Misa 45 000 $ (1)
Rasmus Kumpulainen 45 000 $ (1)
Ryan Chesley 45 000 $ (1)
Taige Harding 45 000 $ (1)
Michael Hrabal 45 000 $ (1)
Linus Karlsson 0 $ (0)
Louis Domingue 0 $ (0)
Brandon Baddock 0 $ (0)
Erik Gustafsson 0 $ (0)
Keaton Middleton 0 $ (0)
Kurtis MacDermid 0 $ (0)
Yakov Trenin 0 $ (0)
Scott Perunovich 0 $ (0)
Sonny Milano 0 $ (0)
Total Farm Players44
Salary Commitment
Year 26 : 2 830 000 $
Year 27 : 1 255 000 $
Year 28 : 300 000 $
Year 29 : 300 000 $
Salary Average Commitment
Year 26 : 2 830 000 $
Year 27 : 1 255 000 $
Year 28 : 300 000 $
Year 29 : 300 000 $

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 800 $ - 0 - 0,00%
Level 2: 5000 - 500 $ - 0 - 0,00%
Level 3: 2000 - 200 $ - 0 - 0,00%
Level 4: 4000 - 100 $ - 0 - 0,00%
Luxury : 1000 - 999 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 300 886 $
Pro Players Total Average Salaries86 300 886 $
Farm Players Total Salaries1 188 086 $
Farm Players Total Average Salaries1 188 086 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 864 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account907 295 816 $
Projected Bank Account907 295 816 $

Pro Players Salaries

Cale Makar 9 000 000 $ (1)
JJ Peterka 7 700 000 $ (3)
Zach Werenski 6 500 000 $ (1)
Auston Matthews 6 000 000 $ (3)
Kirill Kaprizov 5 999 999 $ (2)
Alex DeBrincat 5 500 000 $ (2)
Seth Jarvis 5 500 000 $ (4)
Vince Dunn 5 000 000 $ (1)
Ryan McLeod 5 000 000 $ (4)
Evander Kane 4 900 000 $ (1)
Jack Hughes 4 500 000 $ (1)
Dylan Strome 4 000 000 $ (4)
Travis Sanheim 3 500 000 $ (2)
Sergei Bobrovsky 2 999 999 $ (1)
Trevor Moore 2 800 000 $ (2)
Radko Gudas 2 000 888 $ (2)
Shayne Gostisbehere 2 000 000 $ (1)
Noah Cates 1 500 000 $ (3)
Dawson Mercer 1 000 000 $ (2)
Joseph Woll 900 000 $ (2)
Patrick Kane 0 $ (0)
Total Pro Players21
Salary Commitment
Year 26 : 86 300 886 $
Year 27 : 51 400 887 $
Year 28 : 29 700 000 $
Year 29 : 14 500 000 $
Salary Average Commitment
Year 26 : 86 300 886 $
Year 27 : 51 400 887 $
Year 28 : 29 700 000 $
Year 29 : 14 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 86 300 886 $
Year 27 : 51 400 887 $
Year 28 : 29 700 000 $
Year 29 : 14 500 000 $

Farm Players Salaries

Mathew Dumba 222 283 $ (2)
Mattias Janmark 150 801 $ (1)
Nikolas Matinpalo 100 001 $ (2)
Justus Annunen 100 000 $ (2)
Jonathan Lekkerimaki 90 000 $ (2)
Bryce McConnell-Barker 80 000 $ (2)
Josh Dunne 72 501 $ (2)
Trent Miner 72 500 $ (1)
Olivier Rodrigue 70 000 $ (1)
Marc Del Gaizo 50 000 $ (2)
Tanner Howe 45 000 $ (1)
Taylor Makar 45 000 $ (1)
Vincent Sevigny 45 000 $ (1)
Brayden Yager 45 000 $ (1)
Laurent Dauphin 0 $ (0)
Jaycob Megna 0 $ (0)
Shane Bowers 0 $ (0)
Jack St. Ivany 0 $ (0)
Calvin Pickard 0 $ (0)
Cole Smith 0 $ (0)
Calle Rosen 0 $ (0)
Brett Kulak 0 $ (0)
Michael Carcone 0 $ (0)
Total Farm Players23
Salary Commitment
Year 26 : 1 188 086 $
Year 27 : 714 785 $
Year 28 : 0 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 1 188 086 $
Year 27 : 714 785 $
Year 28 : 0 $
Year 29 : 0 $

Crows



Arena Capacity - Ticket Price
Attendance - %

Arena NameCauldron Center
Level 1: 6000 - 600 $ - 0 - 0,00%
Level 2: 5000 - 350 $ - 0 - 0,00%
Level 3: 2000 - 200 $ - 0 - 0,00%
Level 4: 4000 - 100 $ - 0 - 0,00%
Luxury : 1000 - 999 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 191 666 $
Pro Players Total Average Salaries61 191 666 $
Farm Players Total Salaries1 965 000 $
Farm Players Total Average Salaries1 965 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account708 163 773 $
Projected Bank Account708 163 773 $

Pro Players Salaries

Jeff Petry 8 000 000 $ (1)
Vitek Vanecek 7 000 000 $ (1)
Nikita Zadorov 6 666 666 $ (2)
Viktor Arvidsson 6 600 000 $ (2)
David Kampf 6 000 000 $ (1)
Lars Eller 6 000 000 $ (2)
Morgan Rielly 6 000 000 $ (3)
Luke Evangelista 3 000 000 $ (5)
Ben Hutton 2 700 000 $ (2)
Josh Doan 2 000 000 $ (5)
Michael McCarron 1 850 000 $ (1)
Ryker Evans 1 500 000 $ (4)
Tony DeAngelo 1 500 000 $ (2)
Marco Kasper 900 000 $ (1)
Jackson Blake 750 000 $ (2)
Elmer Soderblom 725 000 $ (1)
Jacob Bernard-Docker 0 $ (0)
Jonatan Berggren 0 $ (0)
Daniil Tarasov 0 $ (0)
Nils Hoglander 0 $ (0)
Luke Glendening 0 $ (0)
James van Riemsdyk 0 $ (0)
Chris Terry 0 $ (0)
Total Pro Players23
Salary Commitment
Year 26 : 61 191 666 $
Year 27 : 36 716 666 $
Year 28 : 12 500 000 $
Year 29 : 6 500 000 $
Salary Average Commitment
Year 26 : 61 191 666 $
Year 27 : 36 716 666 $
Year 28 : 12 500 000 $
Year 29 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 61 191 666 $
Year 27 : 36 716 666 $
Year 28 : 12 500 000 $
Year 29 : 6 500 000 $

Farm Players Salaries

Ethan Bear 280 000 $ (1)
Eric Comrie 200 000 $ (2)
William Trudeau 92 500 $ (3)
Ryan O'Rourke 92 500 $ (3)
Filip Bystedt 90 000 $ (2)
Kole Lind 90 000 $ (3)
Cale Fleury 90 000 $ (3)
Samuel Honzek 90 000 $ (2)
Antti Tuomisto 85 000 $ (1)
Owen Beck 80 000 $ (2)
Ian Moore 80 000 $ (2)
Ryan Winterton 80 000 $ (1)
Ville Ottavainen 75 000 $ (1)
Topias Vilen 72 500 $ (1)
Joshua Roy 72 500 $ (1)
Jacob Melanson 72 500 $ (1)
Justin Robidas 72 500 $ (2)
Jon-Randall Avon 60 000 $ (1)
Jordan Harris 50 000 $ (1)
Vadim Zherenko 50 000 $ (1)
Roby Jarventie 45 000 $ (1)
Justin Janicke 45 000 $ (1)
Tye Felhaber 0 $ (0)
Rem Pitlick 0 $ (0)
Tyson Jost 0 $ (0)
Jake Christiansen 0 $ (0)
Michael Eyssimont 0 $ (0)
Total Farm Players27
Salary Commitment
Year 26 : 1 965 000 $
Year 27 : 977 500 $
Year 28 : 365 000 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 1 965 000 $
Year 27 : 977 500 $
Year 28 : 365 000 $
Year 29 : 0 $

Dealers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 700 $ - 0 - 0,00%
Level 2: 5000 - 500 $ - 0 - 0,00%
Level 3: 2000 - 200 $ - 0 - 0,00%
Level 4: 4000 - 100 $ - 0 - 0,00%
Luxury : 1000 - 775 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 45 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 450 000 $
Pro Players Total Average Salaries63 450 000 $
Farm Players Total Salaries1 801 550 $
Farm Players Total Average Salaries1 801 550 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account453 601 510 $
Projected Bank Account453 601 510 $

Pro Players Salaries

Elvis Merzlikins 6 000 000 $ (3)
Erik Gudbranson 5 900 000 $ (2)
Jake Guentzel 5 500 000 $ (3)
Anthony Duclair 5 500 000 $ (3)
Matthew Tkachuk 5 500 000 $ (4)
Mikael Backlund 5 200 000 $ (2)
Morgan Geekie 5 000 000 $ (4)
Kevin Hayes 5 000 000 $ (2)
Filip Chytil 4 000 000 $ (1)
Casey DeSmith 3 200 000 $ (1)
Matt Coronato 3 000 000 $ (5)
Owen Power 2 750 000 $ (2)
Connor McMichael 1 500 000 $ (2)
Yanni Gourde 1 500 000 $ (3)
Pavel Dorofeyev 1 500 000 $ (2)
Jiri Kulich 950 000 $ (2)
Philip Broberg 950 000 $ (2)
Dmitri Voronkov 500 000 $ (1)
Brandon Duhaime 0 $ (0)
Ben Chiarot 0 $ (0)
Zach Bogosian 0 $ (0)
Jason Zucker 0 $ (0)
Louis Crevier 0 $ (0)
Total Pro Players23
Salary Commitment
Year 26 : 63 450 000 $
Year 27 : 55 750 000 $
Year 28 : 32 000 000 $
Year 29 : 13 500 000 $
Salary Average Commitment
Year 26 : 63 450 000 $
Year 27 : 55 750 000 $
Year 28 : 32 000 000 $
Year 29 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 63 450 000 $
Year 27 : 55 750 000 $
Year 28 : 32 000 000 $
Year 29 : 13 500 000 $

Farm Players Salaries

Will Borgen 150 000 $ (2)
Jack Drury 150 000 $ (4)
Dan Vladar 100 000 $ (2)
Luke Cavallin 97 550 $ (3)
Mavrik Bourque 92 500 $ (3)
Akil Thomas 90 000 $ (1)
Urho Vaakanainen 89 000 $ (1)
Nico Myatovic 85 000 $ (1)
Yan Kuznetsov 85 000 $ (2)
Julian Lutz 85 000 $ (2)
William Stromgren 85 000 $ (1)
Stephen Halliday 75 000 $ (1)
Ben King 75 000 $ (1)
Antonio Stranges 72 500 $ (1)
Jorian Donovan 72 500 $ (2)
Rory Kerins 72 500 $ (1)
James Malatesta 72 500 $ (1)
Lucas Ciona 72 500 $ (1)
Quinton Burns 45 000 $ (1)
Oliver Bonk 45 000 $ (1)
Jake Boltmann 45 000 $ (1)
Arsenii Sergeev 45 000 $ (1)
Hunter Shepard 0 $ (0)
Walker Duehr 0 $ (0)
Xavier Parent 0 $ (0)
Mason Shaw 0 $ (0)
Jujhar Khaira 0 $ (0)
Jordan Oesterle 0 $ (0)
Ilya Lyubushkin 0 $ (0)
Nils Aman 0 $ (0)
Total Farm Players30
Salary Commitment
Year 26 : 1 801 550 $
Year 27 : 832 550 $
Year 28 : 340 050 $
Year 29 : 150 000 $
Salary Average Commitment
Year 26 : 1 801 550 $
Year 27 : 832 550 $
Year 28 : 340 050 $
Year 29 : 150 000 $

Empire



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 501 $ - 0 - 0,00%
Level 2: 5000 - 250 $ - 0 - 0,00%
Level 3: 2000 - 120 $ - 0 - 0,00%
Level 4: 4000 - 75 $ - 0 - 0,00%
Luxury : 1000 - 550 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 275 001 $
Pro Players Total Average Salaries63 275 002 $
Farm Players Total Salaries3 702 500 $
Farm Players Total Average Salaries3 702 500 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 700 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account603 579 085 $
Projected Bank Account603 579 085 $

Pro Players Salaries

Brent Burns 10 000 000 $ (2)
Cody Ceci 7 475 001 $ (2)
Mackenzie Blackwood 7 000 000 $ (5)
Jeff Skinner 6 000 000 $ (1)
Mathew Barzal 5 500 000 $ (2)
Martin Necas 4 500 000 $ (4)
Joel Farabee 4 500 000 $ (1)
Nikolaj Ehlers 4 000 000 $ (4)
Ilya Mikheyev 3 500 000 $ (1)
Jason Dickinson 3 500 000 $ (2)
Eeli Tolvanen 3 000 000 $ (3)
Brett Pesce 1 200 000 $ (3)
Brayden McNabb 1 000 000 $ (2)
Niko Mikkola 700 000 $ (1)
Sam Steel 700 000 $ (1)
Cole Perfetti 700 000 $ (1)
Zemgus Girgensons 0 $ (0)
Tomas Hertl 0 $ (0)
Tyler Myers 0 $ (0)
Colin Blackwell 0 $ (0)
Anthony Stolarz 0 $ (0)
Anders Lee 0 $ (0)
Total Pro Players22
Salary Commitment
Year 26 : 63 275 001 $
Year 27 : 47 175 001 $
Year 28 : 19 700 000 $
Year 29 : 15 500 000 $
Salary Average Commitment
Year 26 : 63 275 002 $
Year 27 : 47 175 002 $
Year 28 : 19 700 000 $
Year 29 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 63 275 002 $
Year 27 : 47 175 002 $
Year 28 : 19 700 000 $
Year 29 : 15 500 000 $

Farm Players Salaries

Tanner Jeannot 300 000 $ (4)
Carter Hart 300 000 $ (5)
Yaroslav Askarov 300 000 $ (5)
Conor Timmins 150 000 $ (4)
Liam Foudy 90 000 $ (1)
Fedor Svechkov 90 000 $ (1)
Arthur Kaliyev 90 000 $ (3)
Matvei Michkov 90 000 $ (2)
Pavel Mintyukov 90 000 $ (1)
Lian Bichsel 90 000 $ (1)
Anton Wahlberg 85 000 $ (2)
Emil Andrae 85 000 $ (1)
Adam Ginning 85 000 $ (1)
Matyas Sapovaliv 85 000 $ (2)
Oskar Olausson 82 500 $ (2)
Calle Clang 82 500 $ (2)
Alexander Petrovic 80 000 $ (2)
Aleksei Kolosov 80 000 $ (1)
Ryan Carpenter 77 500 $ (1)
Ethan Del Mastro 75 000 $ (1)
Zayde Wisdom 75 000 $ (1)
Henry Thrun 75 000 $ (1)
Ty Gallagher 70 000 $ (2)
Alexander Holtz 70 000 $ (1)
Louie Belpedio 70 000 $ (1)
Nils Lundkvist 70 000 $ (2)
Jack Ahcan 50 000 $ (2)
Danil Zhilkin 50 000 $ (1)
Felix Unger Sorum 45 000 $ (1)
Artur Cholach 45 000 $ (1)
Blake Biondi 45 000 $ (1)
Calle Odelius 45 000 $ (1)
Carson Lambos 45 000 $ (1)
Carter Yakemchuk 45 000 $ (1)
Danila Yurov 45 000 $ (1)
Dominik Badinka 45 000 $ (1)
Gracyn Sawchyn 45 000 $ (1)
Igor Chernyshov 45 000 $ (1)
Jack Peart 45 000 $ (1)
Jimmy Snuggerud 45 000 $ (1)
Mattias Havelid 45 000 $ (1)
Quentin Musty 45 000 $ (1)
Tanner Molendyk 45 000 $ (1)
Trevor Connelly 45 000 $ (1)
Ty Murchison 45 000 $ (1)
Alex Steeves 0 $ (0)
Olle Lycksell 0 $ (0)
Filip Larsson 0 $ (0)
Total Farm Players48
Salary Commitment
Year 26 : 3 702 500 $
Year 27 : 1 835 000 $
Year 28 : 1 140 000 $
Year 29 : 1 050 000 $
Salary Average Commitment
Year 26 : 3 702 500 $
Year 27 : 1 835 000 $
Year 28 : 1 140 000 $
Year 29 : 1 050 000 $

Fury



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 350 $ - 0 - 0,00%
Level 2: 5000 - 230 $ - 0 - 0,00%
Level 3: 2000 - 140 $ - 0 - 0,00%
Level 4: 4000 - 70 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries89 464 000 $
Pro Players Total Average Salaries89 464 000 $
Farm Players Total Salaries1 950 000 $
Farm Players Total Average Salaries1 950 000 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 900 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account400 509 471 $
Projected Bank Account400 509 471 $

Pro Players Salaries

Cam Talbot 10 000 000 $ (1)
Ukko-Pekka Luukkonen 6 250 000 $ (5)
Leon Draisaitl 6 000 000 $ (4)
Adrian Kempe 6 000 000 $ (5)
Rasmus Dahlin 5 500 000 $ (3)
Mikko Rantanen 5 500 000 $ (4)
William Nylander 5 500 000 $ (3)
Steven Stamkos 5 000 000 $ (3)
Bryan Rust 4 750 000 $ (1)
Noah Hanifin 4 500 000 $ (2)
Shea Theodore 4 000 000 $ (3)
Brad Marchand 4 000 000 $ (3)
Dakota Joshua 3 513 000 $ (2)
Jeremy Lauzon 3 500 000 $ (3)
Tyler Seguin 3 200 000 $ (2)
Alex Turcotte 3 000 000 $ (1)
Artem Zub 3 000 000 $ (1)
Mattias Ekholm 3 000 000 $ (3)
Kevin Rooney 1 751 000 $ (3)
Cole Sillinger 1 500 000 $ (3)
Gustav Nyquist 0 $ (0)
Alexandre Carrier 0 $ (0)
Steven Lorentz 0 $ (0)
Total Pro Players23
Salary Commitment
Year 26 : 89 464 000 $
Year 27 : 68 714 000 $
Year 28 : 57 501 000 $
Year 29 : 23 750 000 $
Salary Average Commitment
Year 26 : 89 464 000 $
Year 27 : 68 714 000 $
Year 28 : 57 501 000 $
Year 29 : 23 750 000 $
Salary Cap with 1 Way Contract
Year 26 : 89 464 000 $
Year 27 : 68 714 000 $
Year 28 : 57 501 000 $
Year 29 : 23 750 000 $

Farm Players Salaries

Emmitt Finnie 300 000 $ (2)
Leevi Merilainen 250 000 $ (4)
Ozzy Wiesblatt 150 000 $ (4)
Blake Lizotte 100 000 $ (3)
Hunter McDonald 92 500 $ (3)
Tyler Boucher 90 000 $ (1)
Brett Harrison 72 500 $ (1)
Maksymilian Szuber 72 500 $ (1)
Philippe Daoust 72 500 $ (2)
Frederic Brunet 70 000 $ (1)
Emil Lilleberg 70 000 $ (2)
Jacob Gaucher 50 000 $ (2)
Cole McWard 50 000 $ (2)
Cole Reinhardt 50 000 $ (1)
Max Sasson 50 000 $ (2)
Justin Hryckowian 50 000 $ (2)
Carey Terrance 45 000 $ (1)
Jakov Novak 45 000 $ (1)
Sam Rinzel 45 000 $ (1)
Zayne Parekh 45 000 $ (1)
Hunter St. Martin 45 000 $ (1)
Jack Williams 45 000 $ (1)
Carter King 45 000 $ (1)
Lassi Thomson 45 000 $ (1)
Kevin Mandolese 0 $ (0)
Kyle McDonald 0 $ (0)
Angus Crookshank 0 $ (0)
Mark Kastelic 0 $ (0)
Dennis Hildeby 0 $ (0)
Cameron Butler 0 $ (0)
Jack Matier 0 $ (0)
Maxence Guenette 0 $ (0)
Total Farm Players32
Salary Commitment
Year 26 : 1 950 000 $
Year 27 : 1 235 000 $
Year 28 : 592 500 $
Year 29 : 400 000 $
Salary Average Commitment
Year 26 : 1 950 000 $
Year 27 : 1 235 000 $
Year 28 : 592 500 $
Year 29 : 400 000 $

Isotopes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 350 $ - 0 - 0,00%
Level 2: 5000 - 200 $ - 0 - 0,00%
Level 3: 2000 - 125 $ - 0 - 0,00%
Level 4: 4000 - 99 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 60 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries88 425 000 $
Pro Players Total Average Salaries88 425 000 $
Farm Players Total Salaries2 337 500 $
Farm Players Total Average Salaries2 337 500 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 250 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account410 635 089 $
Projected Bank Account410 635 089 $

Pro Players Salaries

Charlie Coyle 10 000 000 $ (3)
Matt Roy 10 000 000 $ (2)
Igor Shesterkin 8 500 000 $ (3)
John Gibson 7 500 000 $ (1)
Cole Caufield 6 900 000 $ (2)
Sebastian Aho 5 500 000 $ (3)
Tage Thompson 5 500 000 $ (4)
Mike Matheson 5 000 000 $ (3)
Seth Jones 4 500 000 $ (4)
Timo Meier 4 500 000 $ (2)
Pierre-Luc Dubois 3 500 000 $ (4)
Alex Newhook 3 200 000 $ (2)
Nic Dowd 3 000 000 $ (2)
Mikey Anderson 3 000 000 $ (5)
Jaden Schwartz 3 000 000 $ (3)
William Eklund 3 000 000 $ (4)
Joel Armia 1 000 000 $ (2)
Justin Barron 825 000 $ (2)
Jack McBain 0 $ (0)
Kirby Dach 0 $ (0)
Kevin Stenlund 0 $ (0)
Ian Cole 0 $ (0)
Dylan Samberg 0 $ (0)
Carter Verhaeghe 0 $ (0)
Total Pro Players24
Salary Commitment
Year 26 : 88 425 000 $
Year 27 : 80 925 000 $
Year 28 : 51 500 000 $
Year 29 : 19 500 000 $
Salary Average Commitment
Year 26 : 88 425 000 $
Year 27 : 80 925 000 $
Year 28 : 51 500 000 $
Year 29 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 88 425 000 $
Year 27 : 80 925 000 $
Year 28 : 51 500 000 $
Year 29 : 19 500 000 $

Farm Players Salaries

Trey Taylor 100 000 $ (1)
Jake Furlong 100 000 $ (1)
David Reinbacher 90 000 $ (1)
Givani Smith 90 000 $ (1)
Braeden Bowman 90 000 $ (2)
Isak Rosen 90 000 $ (1)
Oliver Kapanen 85 000 $ (1)
Colton Dach 85 000 $ (1)
Joel Blomqvist 85 000 $ (1)
Matthew Poitras 85 000 $ (1)
Jeremie Poirier 82 500 $ (2)
Thomas Bordeleau 82 500 $ (2)
Daemon Hunt 80 000 $ (1)
Sean Farrell 75 000 $ (1)
Florian Xhekaj 75 000 $ (2)
Alex Jefferies 75 000 $ (1)
Wyatt Newpower 72 500 $ (1)
Jackson Edward 60 000 $ (2)
Carson Meyer 50 000 $ (1)
Vyacheslav Buteyets 50 000 $ (1)
Ilya Solovyov 50 000 $ (1)
Luke Prokop 50 000 $ (1)
Ben McCartney 50 000 $ (1)
Damian Clara 45 000 $ (1)
Tyler Angle 45 000 $ (1)
Ty Nelson 45 000 $ (1)
Nick Cicek 45 000 $ (1)
Miko Matikka 45 000 $ (1)
Max McCue 45 000 $ (1)
Hunter Jones 45 000 $ (1)
Ivan Demidov 45 000 $ (1)
Ilya Protas 45 000 $ (1)
Eriks Mateiko 45 000 $ (1)
Carson Rehkopf 45 000 $ (1)
Angus Booth 45 000 $ (1)
Luca Marrelli 45 000 $ (1)
Justin Bailey 0 $ (0)
Connor Mackey 0 $ (0)
Connor Dewar 0 $ (0)
Total Farm Players39
Salary Commitment
Year 26 : 2 337 500 $
Year 27 : 390 000 $
Year 28 : 0 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 2 337 500 $
Year 27 : 390 000 $
Year 28 : 0 $
Year 29 : 0 $

Jésus



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 120 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 850 000 $
Pro Players Total Average Salaries69 850 000 $
Farm Players Total Salaries2 785 000 $
Farm Players Total Average Salaries2 785 000 $
Coaches Total Salaries17 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(625 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account211 688 873 $
Projected Bank Account211 688 873 $

Pro Players Salaries

Miro Heiskanen 8 450 000 $ (1)
Connor McDavid 8 000 000 $ (5)
Nathan MacKinnon 6 000 000 $ (2)
Dylan Guenther 5 000 000 $ (4)
Matthew Knies 5 000 000 $ (4)
Tim Stutzle 4 500 000 $ (2)
Boone Jenner 4 000 000 $ (3)
Chandler Stephenson 4 000 000 $ (2)
Colton Parayko 4 000 000 $ (3)
Aaron Ekblad 3 500 000 $ (4)
Ivan Provorov 3 000 000 $ (3)
Gabriel Vilardi 3 000 000 $ (4)
Marcus Pettersson 3 000 000 $ (3)
Bobby McMann 2 500 000 $ (2)
Jake Allen 2 000 000 $ (1)
Martin Fehervary 1 500 000 $ (1)
Simon Holmstrom 1 500 000 $ (2)
Connor Bedard 900 000 $ (1)
Anze Kopitar 0 $ (0)
Total Pro Players19
Salary Commitment
Year 26 : 69 850 000 $
Year 27 : 57 000 000 $
Year 28 : 38 500 000 $
Year 29 : 24 500 000 $
Salary Average Commitment
Year 26 : 69 850 000 $
Year 27 : 57 000 000 $
Year 28 : 38 500 000 $
Year 29 : 24 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 69 850 000 $
Year 27 : 57 000 000 $
Year 28 : 38 500 000 $
Year 29 : 24 500 000 $

Farm Players Salaries

Jake Neighbours 300 000 $ (4)
Nicholas Robertson 300 000 $ (1)
Jake Bean 300 000 $ (2)
Semyon Varlamov 200 000 $ (2)
Yegor Chinakhov 170 000 $ (1)
Ty Mueller 150 000 $ (2)
John Farinacci 150 000 $ (2)
Rafael Harvey-Pinard 100 000 $ (2)
Simon Benoit 97 500 $ (3)
Zachary L'Heureux 90 000 $ (1)
Jack Rathbone 90 000 $ (1)
Noah Ostlund 90 000 $ (2)
Kaedan Korczak 90 000 $ (2)
Bradly Nadeau 90 000 $ (2)
Ville Koivunen 85 000 $ (2)
Oskar Pettersson 80 000 $ (1)
Cameron Whitehead 75 000 $ (2)
Jakub Dobes 72 500 $ (1)
Ty Emberson 70 000 $ (1)
Jet Greaves 50 000 $ (1)
Matthew Schaefer 45 000 $ (1)
Easton Cowan 45 000 $ (1)
Alexander Nikishin 45 000 $ (1)
Vladislav Kolyachonok 0 $ (0)
Jan Mysak 0 $ (0)
Joe Veleno 0 $ (0)
Nikita Alexandrov 0 $ (0)
Isac Lundestrom 0 $ (0)
Cody Glass 0 $ (0)
Total Farm Players29
Salary Commitment
Year 26 : 2 785 000 $
Year 27 : 1 727 500 $
Year 28 : 397 500 $
Year 29 : 300 000 $
Salary Average Commitment
Year 26 : 2 785 000 $
Year 27 : 1 727 500 $
Year 28 : 397 500 $
Year 29 : 300 000 $

Les Boys



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 600 $ - 0 - 0,00%
Level 2: 5000 - 400 $ - 0 - 0,00%
Level 3: 2000 - 200 $ - 0 - 0,00%
Level 4: 4000 - 100 $ - 0 - 0,00%
Luxury : 1000 - 999 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 149 999 $
Pro Players Total Average Salaries85 149 999 $
Farm Players Total Salaries1 320 000 $
Farm Players Total Average Salaries1 320 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 800 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account399 658 853 $
Projected Bank Account399 658 853 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (1)
Sam Reinhart 8 500 000 $ (2)
Stuart Skinner 8 250 000 $ (4)
Jack Eichel 7 500 000 $ (4)
Clayton Keller 7 150 000 $ (1)
Elias Pettersson 6 999 999 $ (3)
Charlie McAvoy 5 500 000 $ (1)
Juuse Saros 5 000 000 $ (3)
Jake Sanderson 5 000 000 $ (3)
K'Andre Miller 4 500 000 $ (2)
Gustav Forsling 4 000 000 $ (2)
Valeri Nichushkin 4 000 000 $ (3)
Devon Toews 4 000 000 $ (2)
Dylan Cozens 2 500 000 $ (2)
Patrick Brown 1 000 000 $ (2)
Macklin Celebrini 900 000 $ (2)
Brock Faber 850 000 $ (1)
Adam Lowry 0 $ (0)
Total Pro Players18
Salary Commitment
Year 26 : 85 149 999 $
Year 27 : 62 149 999 $
Year 28 : 36 749 999 $
Year 29 : 15 750 000 $
Salary Average Commitment
Year 26 : 85 149 999 $
Year 27 : 62 149 999 $
Year 28 : 36 749 999 $
Year 29 : 15 750 000 $
Salary Cap with 1 Way Contract
Year 26 : 85 149 999 $
Year 27 : 62 149 999 $
Year 28 : 36 749 999 $
Year 29 : 15 750 000 $

Farm Players Salaries

Matvey Petrov 100 000 $ (2)
William Lagesson 92 500 $ (2)
Kyle Burroughs 92 500 $ (2)
Derrick Pouliot 92 500 $ (2)
Dylan McIlrath 92 500 $ (2)
Joakim Kemell 92 500 $ (3)
Jesper Wallstedt 92 500 $ (3)
Rutger McGroarty 90 000 $ (2)
Josiah Slavin 90 000 $ (1)
Samuel Savoie 80 000 $ (2)
Carter Mazur 80 000 $ (1)
Vyacheslav Peksa 72 500 $ (2)
Ronan Seeley 72 500 $ (1)
Lucas Mercuri 45 000 $ (1)
Kasper Halttunen 45 000 $ (1)
Joel Nystrom 45 000 $ (1)
Colby Barlow 45 000 $ (1)
Sheldon Dries 0 $ (0)
Patrick Giles 0 $ (0)
John Beecher 0 $ (0)
Adam Wilsby 0 $ (0)
Total Farm Players21
Salary Commitment
Year 26 : 1 320 000 $
Year 27 : 897 500 $
Year 28 : 185 000 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 1 320 000 $
Year 27 : 897 500 $
Year 28 : 185 000 $
Year 29 : 0 $

Lions



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 501 $ - 0 - 0,00%
Level 2: 5000 - 201 $ - 0 - 0,00%
Level 3: 2000 - 101 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 801 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 325 000 $
Pro Players Total Average Salaries57 325 000 $
Farm Players Total Salaries1 395 000 $
Farm Players Total Average Salaries1 395 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 750 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account155 580 252 $
Projected Bank Account155 580 252 $

Pro Players Salaries

Joey Daccord 8 000 000 $ (3)
Chris Kreider 6 750 000 $ (1)
Adam Pelech 5 750 000 $ (1)
Josh Anderson 5 500 000 $ (1)
Trevor van Riemsdyk 5 000 000 $ (2)
Nick Schmaltz 4 500 000 $ (4)
Travis Konecny 4 500 000 $ (4)
Taylor Hall 4 100 000 $ (1)
Tyler Bertuzzi 3 000 000 $ (1)
Marcus Foligno 1 000 000 $ (2)
Nicolas Aube-Kubel 950 000 $ (2)
Pontus Holmberg 925 000 $ (3)
Nick DeSimone 900 000 $ (2)
Cayden Primeau 900 000 $ (2)
Brett Leason 900 000 $ (1)
Tanner Laczynski 800 000 $ (1)
Tobie Paquette-Bisson 800 000 $ (1)
Jeff Malott 800 000 $ (2)
Carl Grundstrom 750 000 $ (1)
Dakota Mermis 750 000 $ (1)
Ryan Shea 750 000 $ (1)
Connor Murphy 0 $ (0)
Nick Jensen 0 $ (0)
J.T. Compher 0 $ (0)
Mason Marchment 0 $ (0)
Matt Grzelcyk 0 $ (0)
Nick Seeler 0 $ (0)
Pius Suter 0 $ (0)
Alex Nedeljkovic 0 $ (0)
Jonathan Toews 0 $ (0)
Total Pro Players30
Salary Commitment
Year 26 : 57 325 000 $
Year 27 : 27 475 000 $
Year 28 : 17 925 000 $
Year 29 : 9 000 000 $
Salary Average Commitment
Year 26 : 57 325 000 $
Year 27 : 27 475 000 $
Year 28 : 17 925 000 $
Year 29 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 26 : 57 325 000 $
Year 27 : 27 475 000 $
Year 28 : 17 925 000 $
Year 29 : 9 000 000 $

Farm Players Salaries

Kaapo Kahkonen 95 000 $ (2)
Lane Pederson 80 000 $ (1)
Dominik Shine 80 000 $ (1)
Jeffrey Viel 80 000 $ (1)
John Hayden 80 000 $ (1)
Kevin Gravel 80 000 $ (1)
Kyle Capobianco 80 000 $ (2)
Ben Steeves 80 000 $ (2)
Reese Johnson 75 000 $ (1)
Mikulas Hovorka 75 000 $ (1)
Tyler Pitlick 75 000 $ (1)
Julien Gauthier 75 000 $ (1)
Vinni Lettieri 75 000 $ (1)
Logan Morrison 75 000 $ (1)
Wilmer Skoog 75 000 $ (1)
Andrew Agozzino 75 000 $ (1)
Mason Geertsen 70 000 $ (1)
Hudson Fasching 70 000 $ (2)
Paul Cotter 0 $ (0)
Stefan Noesen 0 $ (0)
Tomas Nosek 0 $ (0)
Declan Chisholm 0 $ (0)
Total Farm Players22
Salary Commitment
Year 26 : 1 395 000 $
Year 27 : 325 000 $
Year 28 : 0 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 1 395 000 $
Year 27 : 325 000 $
Year 28 : 0 $
Year 29 : 0 $

Lucifer



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries93 035 000 $
Pro Players Total Average Salaries93 035 000 $
Farm Players Total Salaries1 862 500 $
Farm Players Total Average Salaries1 862 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account163 064 239 $
Projected Bank Account163 064 239 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (1)
Andrei Vasilevskiy 9 500 000 $ (1)
Alex Ovechkin 8 000 000 $ (3)
Roope Hintz 7 910 000 $ (2)
Pyotr Kochetkov 7 500 000 $ (5)
Jacob Trouba 6 200 000 $ (1)
Mika Zibanejad 6 000 000 $ (1)
Brock Boeser 6 000 000 $ (5)
Brayden Point 5 500 000 $ (4)
Rasmus Ristolainen 4 750 000 $ (1)
Erik Karlsson 4 675 000 $ (2)
Jamie Benn 4 000 000 $ (2)
Adam Larsson 3 500 000 $ (3)
Simon Edvinsson 3 500 000 $ (5)
Nick Bjugstad 1 500 000 $ (1)
Braden Schneider 1 500 000 $ (4)
Ryan Strome 1 000 000 $ (2)
Anthony Mantha 1 000 000 $ (1)
Aliaksei Protas 1 000 000 $ (2)
Ross Colton 0 $ (0)
Trent Frederic 0 $ (0)
Vladislav Namestnikov 0 $ (0)
Morgan Barron 0 $ (0)
Total Pro Players23
Salary Commitment
Year 26 : 93 035 000 $
Year 27 : 54 085 000 $
Year 28 : 35 500 000 $
Year 29 : 24 000 000 $
Salary Average Commitment
Year 26 : 93 035 000 $
Year 27 : 54 085 000 $
Year 28 : 35 500 000 $
Year 29 : 24 000 000 $
Salary Cap with 1 Way Contract
Year 26 : 93 035 000 $
Year 27 : 54 085 000 $
Year 28 : 35 500 000 $
Year 29 : 24 000 000 $

Farm Players Salaries

Nikita Prishchepov 300 000 $ (3)
Tristan Allard 200 000 $ (5)
Sandis Vilmanis 150 000 $ (2)
Dylan Garand 92 500 $ (3)
Artur Akhtyamov 92 500 $ (3)
Brennan Othmann 90 000 $ (1)
Jakub Dvorak 85 000 $ (2)
Jordan Dumais 80 000 $ (2)
Caedan Bankier 80 000 $ (1)
Brett Berard 72 500 $ (1)
Matt Rempe 72 500 $ (1)
Adam Edstrom 72 500 $ (1)
Nick Perbix 70 000 $ (2)
Jaroslav Chmelar 45 000 $ (1)
Evan Vierling 45 000 $ (1)
Eddie Genborg 45 000 $ (1)
Kalle Vaisanen 45 000 $ (1)
Michael Buchinger 45 000 $ (1)
Noel Gunler 45 000 $ (1)
David Edstrom 45 000 $ (1)
Talyn Boyko 45 000 $ (1)
Tomas Suchanek 45 000 $ (1)
Arshdeep Bains 0 $ (0)
Ville Heinola 0 $ (0)
Zac Jones 0 $ (0)
Zach Aston-Reese 0 $ (0)
Matthew Robertson 0 $ (0)
Philipp Grubauer 0 $ (0)
Nikita Tolopilo 0 $ (0)
Total Farm Players29
Salary Commitment
Year 26 : 1 862 500 $
Year 27 : 1 070 000 $
Year 28 : 685 000 $
Year 29 : 200 000 $
Salary Average Commitment
Year 26 : 1 862 500 $
Year 27 : 1 070 000 $
Year 28 : 685 000 $
Year 29 : 200 000 $

Lynx



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 600 $ - 0 - 0,00%
Level 2: 5000 - 350 $ - 0 - 0,00%
Level 3: 2000 - 200 $ - 0 - 0,00%
Level 4: 4000 - 100 $ - 0 - 0,00%
Luxury : 1000 - 975 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 695 000 $
Pro Players Total Average Salaries50 695 000 $
Farm Players Total Salaries2 492 900 $
Farm Players Total Average Salaries2 492 900 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account401 535 049 $
Projected Bank Account401 535 049 $

Pro Players Salaries

Ondrej Palat 10 000 000 $ (4)
Jalen Chatfield 7 650 000 $ (3)
Ilya Sorokin 7 500 000 $ (3)
Alexander Romanov 4 200 000 $ (3)
Ross Johnston 3 500 000 $ (2)
Jean-Gabriel Pageau 3 250 000 $ (4)
Max Domi 3 250 000 $ (1)
Kyle Palmieri 2 000 000 $ (1)
Samuel Bolduc 1 250 000 $ (2)
Casey Fitzgerald 1 000 000 $ (1)
Kyle MacLean 995 000 $ (1)
Gabriel Szturc 950 000 $ (1)
David Goyette 850 000 $ (2)
Aleksanteri Kaskimaki 800 000 $ (2)
Jakub Skarek 775 000 $ (1)
Parker Wotherspoon 750 000 $ (1)
Josh Lopina 750 000 $ (1)
Eetu Liukas 725 000 $ (1)
Curtis Douglas 500 000 $ (1)
Aidan Fulp 0 $ (0)
Marc Gatcomb 0 $ (0)
Total Pro Players21
Salary Commitment
Year 26 : 50 695 000 $
Year 27 : 39 000 000 $
Year 28 : 32 600 000 $
Year 29 : 13 250 000 $
Salary Average Commitment
Year 26 : 50 695 000 $
Year 27 : 39 000 000 $
Year 28 : 32 600 000 $
Year 29 : 13 250 000 $
Salary Cap with 1 Way Contract
Year 26 : 50 695 000 $
Year 27 : 39 000 000 $
Year 28 : 32 600 000 $
Year 29 : 13 250 000 $

Farm Players Salaries

Isaiah George 295 900 $ (3)
Michael Amadio 250 000 $ (4)
Cade Webber 182 500 $ (1)
Josh Brown 180 000 $ (1)
Declan Carlile 160 000 $ (1)
Brad Lambert 150 000 $ (2)
David Jiricek 150 000 $ (2)
Domenic DiVincentiis 110 000 $ (2)
Ryan McAllister 99 500 $ (1)
Ethan Cardwell 95 000 $ (1)
Noah Laba 95 000 $ (2)
Hunter McKown 90 000 $ (1)
Artem Duda 85 000 $ (2)
Oskar Back 77 500 $ (1)
Reece Newkirk 72 500 $ (1)
Mitchell Chaffee 72 500 $ (2)
Henrik Tikkanen 72 500 $ (1)
Ethen Frank 70 000 $ (2)
Ty Tullio 50 000 $ (1)
Cameron Berg 45 000 $ (1)
Arnaud Durandeau 45 000 $ (1)
Carson Bjarnason 45 000 $ (1)
Phillip Di Giuseppe 0 $ (0)
Nick Cousins 0 $ (0)
Nate Schmidt 0 $ (0)
Troy Stecher 0 $ (0)
Pavol Regenda 0 $ (0)
Matthew Peca 0 $ (0)
Matthew Highmore 0 $ (0)
Matt Luff 0 $ (0)
Logan Shaw 0 $ (0)
James Reimer 0 $ (0)
Jarred Tinordi 0 $ (0)
Austin Watson 0 $ (0)
Clay Stevenson 0 $ (0)
Ryan Reaves 0 $ (0)
Total Farm Players36
Salary Commitment
Year 26 : 2 492 900 $
Year 27 : 1 278 400 $
Year 28 : 545 900 $
Year 29 : 250 000 $
Salary Average Commitment
Year 26 : 2 492 900 $
Year 27 : 1 278 400 $
Year 28 : 545 900 $
Year 29 : 250 000 $

Mammouth



Arena Capacity - Ticket Price
Attendance - %

Arena NameFred Palace
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 750 000 $
Pro Players Total Average Salaries56 750 000 $
Farm Players Total Salaries1 502 500 $
Farm Players Total Average Salaries1 502 500 $
Coaches Total Salaries6 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value8 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account164 506 125 $
Projected Bank Account164 506 125 $

Pro Players Salaries

Karel Vejmelka 5 000 000 $ (2)
Vincent Trocheck 5 000 000 $ (2)
Brayden Schenn 5 000 000 $ (1)
Jared McCann 5 000 000 $ (3)
Samuel Girard 5 000 000 $ (1)
Tyler Toffoli 5 000 000 $ (2)
Sean Monahan 5 000 000 $ (3)
Blake Coleman 4 900 000 $ (1)
Teuvo Teravainen 3 500 000 $ (3)
Teddy Blueger 3 000 000 $ (1)
Alex Kerfoot 2 500 000 $ (3)
Mattias Samuelsson 1 500 000 $ (3)
Jake McCabe 1 500 000 $ (4)
Drew O'Connor 1 500 000 $ (2)
Logan Cooley 900 000 $ (1)
Lukas Dostal 900 000 $ (2)
Olen Zellweger 850 000 $ (1)
Zach Whitecloud 700 000 $ (1)
Ville Husso 0 $ (0)
Keegan Kolesar 0 $ (0)
Alex Nylander 0 $ (0)
Total Pro Players21
Salary Commitment
Year 26 : 56 750 000 $
Year 27 : 36 400 000 $
Year 28 : 19 000 000 $
Year 29 : 1 500 000 $
Salary Average Commitment
Year 26 : 56 750 000 $
Year 27 : 36 400 000 $
Year 28 : 19 000 000 $
Year 29 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 56 750 000 $
Year 27 : 36 400 000 $
Year 28 : 19 000 000 $
Year 29 : 1 500 000 $

Farm Players Salaries

Beck Malenstyn 250 000 $ (4)
David Spacek 100 000 $ (1)
Cooper Black 100 000 $ (3)
Otto Stenberg 90 000 $ (2)
Jacob Perreault 90 000 $ (2)
Filip Mesar 90 000 $ (2)
Luke Tuch 85 000 $ (2)
Jakub Stancl 80 000 $ (2)
Maxwell Crozier 75 000 $ (1)
Alexandre Doucet 72 500 $ (2)
Dylan Roobroeck 72 500 $ (2)
Ivan Ivan 72 500 $ (1)
Marcel Marcel 72 500 $ (1)
Zac Funk 72 500 $ (2)
Mathieu Cataford 45 000 $ (1)
MacKenzie Entwistle 45 000 $ (1)
Lukas Dragicevic 45 000 $ (1)
Filip Hallander 45 000 $ (1)
Valtteri Puustinen 0 $ (0)
Juuso Parssinen 0 $ (0)
Zachary Hayes 0 $ (0)
Riley Stillman 0 $ (0)
Josh Mahura 0 $ (0)
Jacob Moverare 0 $ (0)
David Gustafsson 0 $ (0)
Cameron Crotty 0 $ (0)
Jaxson Stauber 0 $ (0)
Total Farm Players27
Salary Commitment
Year 26 : 1 502 500 $
Year 27 : 1 002 500 $
Year 28 : 350 000 $
Year 29 : 250 000 $
Salary Average Commitment
Year 26 : 1 502 500 $
Year 27 : 1 002 500 $
Year 28 : 350 000 $
Year 29 : 250 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 240 $ - 0 - 0,00%
Level 2: 5000 - 95 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 520 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 012 000 $
Pro Players Total Average Salaries61 012 000 $
Farm Players Total Salaries802 500 $
Farm Players Total Average Salaries802 500 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 400 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account338 592 342 $
Projected Bank Account338 592 342 $

Pro Players Salaries

Roman Josi 9 059 000 $ (1)
Tom Wilson 6 000 000 $ (5)
Sidney Crosby 6 000 000 $ (2)
Jaccob Slavin 5 600 000 $ (3)
Ryan Nugent-Hopkins 5 125 000 $ (1)
Ryan O'Reilly 5 000 000 $ (3)
John Tavares 4 500 000 $ (2)
Vladislav Gavrikov 4 500 000 $ (1)
Nazem Kadri 4 000 000 $ (2)
Brandon Hagel 3 000 000 $ (1)
Scott Wedgewood 3 000 000 $ (1)
Charlie Lindgren 3 000 000 $ (1)
Joel Edmundson 1 278 000 $ (1)
Ryan Donato 950 000 $ (1)
Matt Duchene 0 $ (0)
Jordan Greenway 0 $ (0)
Jake Evans 0 $ (0)
Noah Dobson 0 $ (0)
Corey Perry 0 $ (0)
Adam Boqvist 0 $ (0)
Total Pro Players20
Salary Commitment
Year 26 : 61 012 000 $
Year 27 : 31 100 000 $
Year 28 : 16 600 000 $
Year 29 : 6 000 000 $
Salary Average Commitment
Year 26 : 61 012 000 $
Year 27 : 31 100 000 $
Year 28 : 16 600 000 $
Year 29 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 26 : 61 012 000 $
Year 27 : 31 100 000 $
Year 28 : 16 600 000 $
Year 29 : 6 000 000 $

Farm Players Salaries

Ryan Tverberg 92 500 $ (3)
Joey Anderson 90 000 $ (2)
Pierrick Dube 90 000 $ (1)
Artem Grushnikov 85 000 $ (1)
Elias Salomonsson 85 000 $ (2)
Jacob Fowler 80 000 $ (2)
Coulson Pitre 80 000 $ (2)
Alex Barre-Boulet 65 000 $ (1)
Jesse Pulkkinen 45 000 $ (1)
Denver Barkey 45 000 $ (1)
Cole Hutson 45 000 $ (1)
Shawn Element 0 $ (0)
Nick Abruzzese 0 $ (0)
Georgi Romanov 0 $ (0)
Robby Fabbri 0 $ (0)
Luke Kunin 0 $ (0)
Domenick Fensore 0 $ (0)
Jacob Bryson 0 $ (0)
Alexey Toropchenko 0 $ (0)
Total Farm Players19
Salary Commitment
Year 26 : 802 500 $
Year 27 : 427 500 $
Year 28 : 92 500 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 802 500 $
Year 27 : 427 500 $
Year 28 : 92 500 $
Year 29 : 0 $

Punks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 800 $ - 0 - 0,00%
Level 2: 5000 - 500 $ - 0 - 0,00%
Level 3: 2000 - 200 $ - 0 - 0,00%
Level 4: 4000 - 100 $ - 0 - 0,00%
Luxury : 1000 - 999 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 999 $ - 0 - 0,00%
Farm Level 2: 1000 - 998 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 300 000 $
Pro Players Total Average Salaries60 300 000 $
Farm Players Total Salaries2 257 500 $
Farm Players Total Average Salaries2 257 500 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account803 401 266 $
Projected Bank Account803 401 266 $

Pro Players Salaries

Drew Doughty 10 000 000 $ (1)
Jared Spurgeon 7 500 000 $ (1)
Hampus Lindholm 6 000 000 $ (1)
Jason Robertson 5 500 000 $ (4)
Brady Tkachuk 5 000 000 $ (3)
Marcus Johansson 4 500 000 $ (1)
Troy Terry 4 000 000 $ (4)
Anton Forsberg 3 000 000 $ (2)
Matty Beniers 3 000 000 $ (4)
Sean Walker 2 800 000 $ (1)
Andrei Svechnikov 2 000 000 $ (1)
Ryan Lindgren 1 500 000 $ (2)
Marco Rossi 1 000 000 $ (2)
Colton Sissons 1 000 000 $ (1)
Adam Fantilli 900 000 $ (1)
Brandt Clarke 900 000 $ (1)
Frank Nazar 900 000 $ (2)
Alex Laferriere 800 000 $ (1)
Jeremy Swayman 0 $ (0)
Evgenii Dadonov 0 $ (0)
Sean Durzi 0 $ (0)
Reilly Smith 0 $ (0)
Total Pro Players22
Salary Commitment
Year 26 : 60 300 000 $
Year 27 : 23 900 000 $
Year 28 : 17 500 000 $
Year 29 : 12 500 000 $
Salary Average Commitment
Year 26 : 60 300 000 $
Year 27 : 23 900 000 $
Year 28 : 17 500 000 $
Year 29 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 60 300 000 $
Year 27 : 23 900 000 $
Year 28 : 17 500 000 $
Year 29 : 12 500 000 $

Farm Players Salaries

Oskar Sundqvist 300 000 $ (2)
Matt Villalta 170 000 $ (1)
Sammy Blais 120 000 $ (2)
Kevin Korchinski 90 000 $ (1)
Scott Morrow 85 000 $ (2)
Hunter Haight 85 000 $ (2)
Gleb Trikozov 85 000 $ (2)
Samuel Helenius 85 000 $ (1)
Adam Sykora 85 000 $ (1)
Helge Grans 85 000 $ (1)
Christian Kyrou 85 000 $ (1)
Samuel Hlavaj 80 000 $ (2)
Jordan Spence 75 000 $ (1)
Aatu Jamsen 72 500 $ (2)
Martin Chromiak 72 500 $ (1)
Andre Lee 72 500 $ (1)
Nathan Walker 70 000 $ (2)
Luke Haymes 45 000 $ (1)
Dalton Bancroft 45 000 $ (1)
Anton Frondell 45 000 $ (1)
Beau Akey 45 000 $ (1)
Braden Doyle 45 000 $ (1)
Calum Ritchie 45 000 $ (1)
Tomas Hamara 45 000 $ (1)
Quinn Hutson 45 000 $ (1)
Michael Brandsegg-Nygard 45 000 $ (1)
Kirill Kirsanov 45 000 $ (1)
Kalan Lind 45 000 $ (1)
John Prokop 45 000 $ (1)
Samuel Fagemo 0 $ (0)
Christian Wolanin 0 $ (0)
Jaret Anderson-Dolan 0 $ (0)
Arber Xhekaj 0 $ (0)
Mathieu Joseph 0 $ (0)
Cal Petersen 0 $ (0)
Matthew Strome 0 $ (0)
Total Farm Players36
Salary Commitment
Year 26 : 2 257 500 $
Year 27 : 897 500 $
Year 28 : 0 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 2 257 500 $
Year 27 : 897 500 $
Year 28 : 0 $
Year 29 : 0 $

Red Foxes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 650 $ - 0 - 0,00%
Level 2: 5000 - 500 $ - 0 - 0,00%
Level 3: 2000 - 350 $ - 0 - 0,00%
Level 4: 4000 - 200 $ - 0 - 0,00%
Luxury : 1000 - 999 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries40 175 000 $
Pro Players Total Average Salaries40 175 000 $
Farm Players Total Salaries1 540 000 $
Farm Players Total Average Salaries1 540 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account280 649 588 $
Projected Bank Account280 649 588 $

Pro Players Salaries

Jacob Markstrom 6 000 000 $ (2)
Phillip Danault 5 500 000 $ (1)
Mitch Marner 5 500 000 $ (4)
Trevor Zegras 3 500 000 $ (2)
Mikael Granlund 3 250 000 $ (3)
Anton Lundell 3 000 000 $ (3)
Fabian Zetterlund 3 000 000 $ (3)
Brandon Montour 3 000 000 $ (1)
John Klingberg 2 500 000 $ (1)
Thomas Harley 1 000 000 $ (1)
Bowen Byram 1 000 000 $ (2)
Joel Hofer 900 000 $ (2)
Vsevolod Komarov (1 Way Contract) 825 000 $ (2)
-1 Way Contract Salary Cap : 0 $
Tyson Foerster 700 000 $ (1)
Frederick Gaudreau 500 000 $ (1)
Jack Roslovic 0 $ (0)
Andrew Copp 0 $ (0)
Samuel Ersson 0 $ (0)
Kailer Yamamoto (1 Way Contract) 0 $ (0)
Jake Walman 0 $ (0)
Jonathan Drouin 0 $ (0)
Juuso Valimaki 0 $ (0)
J.J. Moser 0 $ (0)
Jake Middleton 0 $ (0)
Nick Paul 0 $ (0)
Alexandre Texier 0 $ (0)
Total Pro Players26
Salary Commitment
Year 26 : 40 175 000 $
Year 27 : 26 975 000 $
Year 28 : 14 750 000 $
Year 29 : 5 500 000 $
Salary Average Commitment
Year 26 : 40 175 000 $
Year 27 : 26 975 000 $
Year 28 : 14 750 000 $
Year 29 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 39 350 000 $
Year 27 : 26 150 000 $
Year 28 : 14 750 000 $
Year 29 : 5 500 000 $

Farm Players Salaries

Matt Murray 95 000 $ (2)
Hendrix Lapierre 92 500 $ (3)
Xavier Bourgault 92 500 $ (3)
Danil Gushchin 92 500 $ (3)
Jacob Quillan 92 500 $ (3)
Tristan Luneau 85 000 $ (1)
Dylan Peterson 80 000 $ (2)
Erik Portillo 80 000 $ (1)
Leo Loof 80 000 $ (1)
Simon Robertsson 80 000 $ (2)
Massimo Rizzo 72 500 $ (2)
Aidan McDonough 72 500 $ (1)
Spencer Stastney 50 000 $ (1)
Matthew Kessel 50 000 $ (2)
Jackson Cates 50 000 $ (2)
Calen Addison 50 000 $ (1)
Tyler Tucker 50 000 $ (2)
Pierre-Olivier Joseph 50 000 $ (2)
Berkly Catton 45 000 $ (1)
Zeev Buium 45 000 $ (1)
Juraj Pekarcik 45 000 $ (1)
Noah Beck 45 000 $ (1)
Arseny Gritsyuk 45 000 $ (1)
Jack Studnicka 0 $ (0)
Hugh McGing 0 $ (0)
Arttu Hyry 0 $ (0)
Haydn Fleury 0 $ (0)
Oliver Wahlstrom 0 $ (0)
Brendan Brisson 0 $ (0)
Drew Helleson 0 $ (0)
Albert Johansson 0 $ (0)
Nikita Nesterenko 0 $ (0)
Adam Beckman 0 $ (0)
Total Farm Players33
Salary Commitment
Year 26 : 1 540 000 $
Year 27 : 897 500 $
Year 28 : 370 000 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 1 540 000 $
Year 27 : 897 500 $
Year 28 : 370 000 $
Year 29 : 0 $

Rink Rats



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 400 $ - 0 - 0,00%
Level 2: 5000 - 275 $ - 0 - 0,00%
Level 3: 2000 - 200 $ - 0 - 0,00%
Level 4: 4000 - 100 $ - 0 - 0,00%
Luxury : 1000 - 700 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 573 000 $
Pro Players Total Average Salaries63 573 000 $
Farm Players Total Salaries977 500 $
Farm Players Total Average Salaries977 500 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 375 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account304 763 384 $
Projected Bank Account304 763 384 $

Pro Players Salaries

Darnell Nurse 6 500 000 $ (1)
Justin Faulk 6 500 000 $ (1)
Drake Batherson 6 000 000 $ (5)
Jordan Binnington 6 000 000 $ (1)
Josh Norris 4 750 000 $ (1)
Collin Graf 4 250 000 $ (4)
Jonas Brodin 4 000 000 $ (1)
Quinton Byfield 3 500 000 $ (3)
Joonas Korpisalo 3 500 000 $ (1)
Warren Foegele 3 223 000 $ (2)
Sam Bennett 3 000 000 $ (3)
Shane Pinto 2 000 000 $ (2)
Lukas Reichel 1 500 000 $ (3)
Brandon Tanev 1 500 000 $ (3)
Ridly Greig 1 500 000 $ (3)
Nicolas Hague 1 500 000 $ (3)
Matt Benning 1 000 000 $ (1)
Michael Kesselring 925 000 $ (1)
Will Smith 900 000 $ (2)
Logan O'Connor 800 000 $ (2)
Aatu Raty 725 000 $ (1)
Nathan Bastian 0 $ (0)
Total Pro Players22
Salary Commitment
Year 26 : 63 573 000 $
Year 27 : 29 673 000 $
Year 28 : 22 750 000 $
Year 29 : 10 250 000 $
Salary Average Commitment
Year 26 : 63 573 000 $
Year 27 : 29 673 000 $
Year 28 : 22 750 000 $
Year 29 : 10 250 000 $
Salary Cap with 1 Way Contract
Year 26 : 63 573 000 $
Year 27 : 29 673 000 $
Year 28 : 22 750 000 $
Year 29 : 10 250 000 $

Farm Players Salaries

Seth Griffith 125 000 $ (1)
Lleyton Roed 80 000 $ (3)
Viktor Neuchev 80 000 $ (1)
Jake Chiasson 75 000 $ (2)
David Rittich 75 000 $ (1)
Amadeus Lombardi 75 000 $ (1)
Ole Bjorgvik-Holm 72 500 $ (2)
Skyler Brind'Amour 72 500 $ (1)
Maximus Wanner 72 500 $ (1)
Mads Sogaard 70 000 $ (1)
Vitali Kravtsov 45 000 $ (1)
Shane Lachance 45 000 $ (1)
Theo Lindstein 45 000 $ (1)
Raivis Ansons 45 000 $ (1)
Ian Mitchell 0 $ (0)
Scott Sabourin 0 $ (0)
Tye Kartye 0 $ (0)
Xavier Simoneau 0 $ (0)
Dysin Mayo 0 $ (0)
Philip Kemp 0 $ (0)
Total Farm Players20
Salary Commitment
Year 26 : 977 500 $
Year 27 : 227 500 $
Year 28 : 80 000 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 977 500 $
Year 27 : 227 500 $
Year 28 : 80 000 $
Year 29 : 0 $

Rottweilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 285 $ - 0 - 0,00%
Level 2: 5000 - 200 $ - 0 - 0,00%
Level 3: 2000 - 110 $ - 0 - 0,00%
Level 4: 4000 - 90 $ - 0 - 0,00%
Luxury : 1000 - 350 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 100 $ - 0 - 0,00%
Farm Level 2: 1000 - 60 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 916 667 $
Pro Players Total Average Salaries49 916 667 $
Farm Players Total Salaries2 541 389 $
Farm Players Total Average Salaries2 541 389 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(600 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account302 546 348 $
Projected Bank Account302 546 348 $

Pro Players Salaries

Maxim Tsyplakov 10 000 000 $ (2)
John Marino 4 400 000 $ (1)
Nick Leddy 4 300 000 $ (2)
Damon Severson 4 000 000 $ (1)
Barclay Goodrow 3 641 667 $ (1)
Tanner Pearson 3 500 000 $ (1)
Mathieu Olivier 3 500 000 $ (2)
Sam Lafferty 3 100 000 $ (2)
Andre Burakovsky 3 000 000 $ (2)
Vincent Desharnais 2 300 000 $ (2)
Jacob MacDonald 1 750 000 $ (1)
Dryden Hunt 1 500 000 $ (2)
Isaac Poulter 1 500 000 $ (2)
Shane Wright 950 000 $ (2)
Logan Mailloux 900 000 $ (1)
Taylor Raddysh 850 000 $ (1)
Judd Caulfield 725 000 $ (1)
Thatcher Demko 0 $ (0)
Travis Hamonic 0 $ (0)
Jesperi Kotkaniemi 0 $ (0)
Danton Heinen 0 $ (0)
Total Pro Players21
Salary Commitment
Year 26 : 49 916 667 $
Year 27 : 30 150 000 $
Year 28 : 0 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 49 916 667 $
Year 27 : 30 150 000 $
Year 28 : 0 $
Year 29 : 0 $
Salary Cap with 1 Way Contract
Year 26 : 49 916 667 $
Year 27 : 30 150 000 $
Year 28 : 0 $
Year 29 : 0 $

Farm Players Salaries

Raphael Lavoie 300 000 $ (2)
Boris Katchouk 210 000 $ (2)
Matej Blumel 150 889 $ (1)
Brandon Bussi 150 000 $ (4)
Cameron Hughes 130 000 $ (2)
Dylan Gambrell 90 500 $ (2)
Nate Danielson 90 000 $ (2)
Nathan Gaucher 90 000 $ (1)
Fabian Lysell 90 000 $ (2)
Tristan Broz 85 000 $ (2)
Robert Mastrosimone 85 000 $ (1)
Riley Kidney 85 000 $ (1)
Jayden Struble 85 000 $ (1)
Vincent Iorio 82 500 $ (2)
Elliot Desnoyers 82 500 $ (2)
Yegor Sidorov 80 000 $ (2)
Ty Dellandrea 75 000 $ (1)
Jakub Brabenec 75 000 $ (1)
Will Cranley 72 500 $ (2)
Ben Hemmerling 72 500 $ (2)
Rhett Pitlick 45 000 $ (1)
Olivier Nadeau 45 000 $ (1)
Matthew Wood 45 000 $ (1)
Martin Misiak 45 000 $ (1)
Lenni Hameenaho 45 000 $ (1)
Devin Kaplan 45 000 $ (1)
Daniel Laatsch 45 000 $ (1)
Chase Yoder 45 000 $ (1)
Hunter Drew 0 $ (0)
Kale Clague 0 $ (0)
Sam Poulin 0 $ (0)
Total Farm Players31
Salary Commitment
Year 26 : 2 541 389 $
Year 27 : 1 535 500 $
Year 28 : 150 000 $
Year 29 : 150 000 $
Salary Average Commitment
Year 26 : 2 541 389 $
Year 27 : 1 535 500 $
Year 28 : 150 000 $
Year 29 : 150 000 $

Seigneurs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 225 $ - 0 - 0,00%
Level 2: 5000 - 175 $ - 0 - 0,00%
Level 3: 2000 - 100 $ - 0 - 0,00%
Level 4: 4000 - 75 $ - 0 - 0,00%
Luxury : 1000 - 50 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 55 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 100 010 $
Pro Players Total Average Salaries59 100 010 $
Farm Players Total Salaries1 627 500 $
Farm Players Total Average Salaries1 627 500 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account212 614 680 $
Projected Bank Account212 614 680 $

Pro Players Salaries

Claude Giroux 10 000 000 $ (2)
Adin Hill 8 999 999 $ (2)
Quinn Hughes 8 500 000 $ (5)
Evan Rodrigues 7 000 000 $ (1)
Jonathan Marchessault 5 000 000 $ (2)
Moritz Seider 4 500 000 $ (3)
Kris Letang 4 000 000 $ (3)
Kent Johnson 3 000 000 $ (3)
Jack Quinn 1 500 000 $ (3)
Jamie Drysdale 1 500 000 $ (2)
Barrett Hayton 1 500 000 $ (1)
Brendan Gallagher 1 000 011 $ (1)
Leo Carlsson 900 000 $ (1)
Logan Stankoven 850 000 $ (1)
Lane Hutson 850 000 $ (2)
Carson Soucy 0 $ (0)
Erik Haula 0 $ (0)
Frederik Andersen 0 $ (0)
Evgeni Malkin 0 $ (0)
Garnet Hathaway 0 $ (0)
Ivan Barbashev 0 $ (0)
Sean Couturier 0 $ (0)
Jonas Siegenthaler 0 $ (0)
Total Pro Players23
Salary Commitment
Year 26 : 59 100 010 $
Year 27 : 47 849 999 $
Year 28 : 21 500 000 $
Year 29 : 8 500 000 $
Salary Average Commitment
Year 26 : 59 100 010 $
Year 27 : 47 849 999 $
Year 28 : 21 500 000 $
Year 29 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 59 100 010 $
Year 27 : 47 849 999 $
Year 28 : 21 500 000 $
Year 29 : 8 500 000 $

Farm Players Salaries

Alexis Gendron 300 000 $ (1)
Logan Stanley 130 000 $ (2)
Dalibor Dvorsky 90 000 $ (2)
Konsta Helenius 90 000 $ (2)
Lukas Cormier 82 500 $ (2)
Hunter Brzustewicz 80 000 $ (2)
Jake Wise 80 000 $ (1)
Danila Klimovich 80 000 $ (2)
Jack Malone 72 500 $ (2)
Ethan Samson 72 500 $ (1)
Arturs Silovs 70 000 $ (1)
Max Jones 70 000 $ (1)
Jonah Gadjovich 50 000 $ (1)
Egor Afanasyev 45 000 $ (1)
Isaac Howard 45 000 $ (1)
Nick Lardis 45 000 $ (1)
Aydar Suniev 45 000 $ (1)
Jackson Kunz 45 000 $ (1)
Jacob Truscott 45 000 $ (1)
Alec Regula 45 000 $ (1)
Aku Koskenvuo 45 000 $ (1)
Dennis Cholowski 0 $ (0)
Joel Hanley 0 $ (0)
Liam O'Brien 0 $ (0)
Noah Juulsen 0 $ (0)
Ryan Lomberg 0 $ (0)
Anthony Richard 0 $ (0)
Jiri Patera 0 $ (0)
Total Farm Players28
Salary Commitment
Year 26 : 1 627 500 $
Year 27 : 625 000 $
Year 28 : 0 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 1 627 500 $
Year 27 : 625 000 $
Year 28 : 0 $
Year 29 : 0 $

Sphinx



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 449 999 $
Pro Players Total Average Salaries65 449 999 $
Farm Players Total Salaries1 332 500 $
Farm Players Total Average Salaries1 332 500 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account183 092 147 $
Projected Bank Account183 092 147 $

Pro Players Salaries

Filip Hronek 10 000 000 $ (3)
Christian Dvorak 6 100 000 $ (2)
Connor Hellebuyck 6 000 000 $ (2)
J.T. Miller 6 000 000 $ (2)
Dylan Larkin 5 500 000 $ (2)
Filip Gustavsson 5 500 000 $ (4)
Neal Pionk 5 000 000 $ (2)
Jonathan Quick 4 599 999 $ (1)
Adam Fox 4 000 000 $ (4)
Logan Brown 3 000 000 $ (2)
Conor Garland 2 500 000 $ (1)
Henri Jokiharju 2 200 000 $ (1)
Dylan DeMelo 1 500 000 $ (2)
Chris Tanev 1 200 000 $ (1)
Casey Cizikas 1 000 000 $ (1)
Jackson LaCombe 850 000 $ (1)
Noel Acciari 500 000 $ (3)
Bo Groulx 0 $ (0)
Ryan Graves 0 $ (0)
Kyle Connor 0 $ (0)
Kiefer Sherwood 0 $ (0)
Jordan Eberle 0 $ (0)
Scott Laughton 0 $ (0)
Daniil Miromanov 0 $ (0)
Riley Tufte 0 $ (0)
Alex Tuch 0 $ (0)
Rickard Rakell 0 $ (0)
Total Pro Players27
Salary Commitment
Year 26 : 65 449 999 $
Year 27 : 53 100 000 $
Year 28 : 20 000 000 $
Year 29 : 9 500 000 $
Salary Average Commitment
Year 26 : 65 449 999 $
Year 27 : 53 100 000 $
Year 28 : 20 000 000 $
Year 29 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 65 449 999 $
Year 27 : 53 100 000 $
Year 28 : 20 000 000 $
Year 29 : 9 500 000 $

Farm Players Salaries

Nikita Grebenkin 300 000 $ (3)
Zach Dean 90 000 $ (1)
Ryan Johnson 90 000 $ (1)
Samu Tuomaala 85 000 $ (1)
Zack Ostapchuk 85 000 $ (1)
Sasha Pastujov 80 000 $ (1)
Nolan Foote 80 000 $ (1)
Tucker Robertson 75 000 $ (1)
Mike Benning 75 000 $ (1)
William Dufour 72 500 $ (1)
Justin Dowling 70 000 $ (1)
Cole Schwindt 50 000 $ (1)
Noel Nordh 45 000 $ (1)
Carter Berger 45 000 $ (1)
Aidan Thompson 45 000 $ (1)
Zach Uens 45 000 $ (1)
Isaac Ratcliffe 0 $ (0)
Lucas Carlsson 0 $ (0)
Matt Kiersted 0 $ (0)
Total Farm Players19
Salary Commitment
Year 26 : 1 332 500 $
Year 27 : 300 000 $
Year 28 : 300 000 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 1 332 500 $
Year 27 : 300 000 $
Year 28 : 300 000 $
Year 29 : 0 $

Traffic



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 400 $ - 0 - 0,00%
Level 2: 5000 - 245 $ - 0 - 0,00%
Level 3: 2000 - 127 $ - 0 - 0,00%
Level 4: 4000 - 75 $ - 0 - 0,00%
Luxury : 1000 - 610 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 81 $ - 0 - 0,00%
Farm Level 2: 1000 - 41 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 625 000 $
Pro Players Total Average Salaries73 625 000 $
Farm Players Total Salaries2 755 000 $
Farm Players Total Average Salaries2 755 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account844 394 412 $
Projected Bank Account844 394 412 $

Pro Players Salaries

Mark Stone 9 500 000 $ (1)
Matt Boldy 7 250 000 $ (2)
Ryan Pulock 6 150 000 $ (1)
Jake Oettinger 5 500 000 $ (4)
David Pastrnak 5 500 000 $ (2)
Mark Scheifele 5 000 000 $ (2)
Victor Hedman 5 000 000 $ (3)
Jordan Kyrou 4 500 000 $ (2)
Brock Nelson 4 000 000 $ (3)
Pavel Buchnevich 4 000 000 $ (3)
Anthony Cirelli 4 000 000 $ (5)
Jakob Chychrun 3 500 000 $ (4)
Esa Lindell 3 000 000 $ (3)
Darren Raddysh 2 000 000 $ (5)
Dustin Wolf 1 500 000 $ (3)
Victor Mancini (1 Way Contract) 925 000 $ (3)
-1 Way Contract Salary Cap : 0 $
Zack Bolduc 900 000 $ (1)
Andrew Peeke 700 000 $ (3)
Justin Brazeau 700 000 $ (1)
Timothy Liljegren 0 $ (0)
Mark Jankowski 0 $ (0)
Matias Maccelli 0 $ (0)
Alex Killorn 0 $ (0)
Total Pro Players23
Salary Commitment
Year 26 : 73 625 000 $
Year 27 : 56 375 000 $
Year 28 : 34 125 000 $
Year 29 : 15 000 000 $
Salary Average Commitment
Year 26 : 73 625 000 $
Year 27 : 56 375 000 $
Year 28 : 34 125 000 $
Year 29 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 26 : 72 700 000 $
Year 27 : 55 450 000 $
Year 28 : 33 200 000 $
Year 29 : 15 000 000 $

Farm Players Salaries

Olli Maatta 300 000 $ (3)
Vasily Podkolzin 297 500 $ (1)
Georgii Merkulov 152 500 $ (1)
Dylan Coghlan 152 500 $ (1)
Matt D. Murray 152 500 $ (1)
Jack Thompson 92 500 $ (3)
Justin Sourdif 92 500 $ (3)
Conor Geekie 90 000 $ (2)
Reid Schaefer 90 000 $ (1)
Marat Khusnutdinov 85 000 $ (1)
Fraser Minten 85 000 $ (2)
Seamus Casey 85 000 $ (2)
Dylan Duke 82 500 $ (2)
Jack Finley 82 500 $ (2)
Maxim Groshev 80 000 $ (1)
Roman Schmidt 80 000 $ (2)
John Leonard 75 000 $ (1)
Gavin Hayes 72 500 $ (1)
Callum Tung 72 500 $ (1)
Cole Koepke 70 000 $ (2)
Sergei Murashov 70 000 $ (3)
Gage Goncalves 70 000 $ (2)
Justin Kirkland 50 000 $ (3)
Andreas Englund 50 000 $ (1)
Victor Soderstrom 45 000 $ (1)
Amir Miftakhov 45 000 $ (1)
Leon Muggli 45 000 $ (1)
Karsen Dorwart 45 000 $ (1)
Alex Gagne 45 000 $ (1)
Cole Guttman 0 $ (0)
Vinnie Hinostroza 0 $ (0)
Parker Ford 0 $ (0)
Jonny Brodzinski 0 $ (0)
Sam Malinski 0 $ (0)
Eric Robinson 0 $ (0)
Total Farm Players35
Salary Commitment
Year 26 : 2 755 000 $
Year 27 : 1 250 000 $
Year 28 : 605 000 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 2 755 000 $
Year 27 : 1 250 000 $
Year 28 : 605 000 $
Year 29 : 0 $

Trashers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 287 999 $
Pro Players Total Average Salaries78 287 999 $
Farm Players Total Salaries1 270 000 $
Farm Players Total Average Salaries1 270 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(7 364 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account17 751 766 $
Projected Bank Account17 751 766 $

Pro Players Salaries

Andrei Kuzmenko 9 000 000 $ (2)
Thomas Chabot 8 000 000 $ (1)
Jonathan Huberdeau 7 728 000 $ (2)
Kevin Lankinen 7 500 000 $ (1)
Oliver Ekman-Larsson 7 260 000 $ (1)
Robert Thomas 6 999 999 $ (3)
Connor Ingram 6 000 000 $ (4)
Cam Fowler 4 000 000 $ (5)
Nico Sturm 3 800 000 $ (1)
Adam Henrique 3 000 000 $ (1)
Nino Niederreiter 3 000 000 $ (4)
Jake DeBrusk 3 000 000 $ (1)
Connor Zary 2 500 000 $ (4)
Simon Nemec 2 000 000 $ (4)
Brenden Dillon 2 000 000 $ (1)
William Carrier 1 500 000 $ (1)
Curtis Lazar 1 000 000 $ (1)
Pheonix Copley 0 $ (0)
Michael Bunting 0 $ (0)
Miles Wood 0 $ (0)
Sam Carrick 0 $ (0)
Adam Gaudette 0 $ (0)
Total Pro Players22
Salary Commitment
Year 26 : 78 287 999 $
Year 27 : 41 227 999 $
Year 28 : 24 499 999 $
Year 29 : 17 500 000 $
Salary Average Commitment
Year 26 : 78 287 999 $
Year 27 : 41 227 999 $
Year 28 : 24 499 999 $
Year 29 : 17 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 78 287 999 $
Year 27 : 41 227 999 $
Year 28 : 24 499 999 $
Year 29 : 17 500 000 $

Farm Players Salaries

Hayden Hodgson 150 000 $ (1)
Arvid Soderblom 100 000 $ (3)
Jan Jenik 100 000 $ (1)
Joona Koppanen 95 000 $ (1)
Matt Savoie 92 500 $ (2)
Sebastian D. Aho 90 000 $ (2)
Donovan Sebrango 90 000 $ (2)
Gavin White 75 000 $ (1)
Bogdan Trineyev 75 000 $ (1)
Garin Bjorklund 72 500 $ (2)
Isaac Belliveau 72 500 $ (2)
Thomas Milic 72 500 $ (1)
Lucas Condotta 50 000 $ (1)
Josh Bloom 45 000 $ (1)
Dillon Dube 45 000 $ (1)
Mitchell Gibson 45 000 $ (1)
Tobias Bjornfot 0 $ (0)
Noah Gregor 0 $ (0)
Owen Sillinger 0 $ (0)
Lucas Johansen 0 $ (0)
Garrett Pilon 0 $ (0)
Ronnie Attard 0 $ (0)
Brian Pinho 0 $ (0)
Jakob Pelletier 0 $ (0)
Total Farm Players24
Salary Commitment
Year 26 : 1 270 000 $
Year 27 : 517 500 $
Year 28 : 100 000 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 1 270 000 $
Year 27 : 517 500 $
Year 28 : 100 000 $
Year 29 : 0 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 800 000 $
Pro Players Total Average Salaries85 800 000 $
Farm Players Total Salaries1 835 000 $
Farm Players Total Average Salaries1 835 000 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 93 000 000 $0 $
Estimate Over Minimum Salary Cap of 68 000 000 $ 0 $
Current Bank Account68 095 921 $
Projected Bank Account68 095 921 $

Pro Players Salaries

Nico Hischier 7 250 000 $ (1)
Wyatt Johnston 7 000 000 $ (3)
Ryan Hartman 6 550 000 $ (1)
Josh Morrissey 6 250 000 $ (1)
Sam Montembeault 5 600 000 $ (2)
Jesper Bratt 5 500 000 $ (4)
Joel Eriksson Ek 5 250 000 $ (1)
Mikhail Sergachev 5 000 000 $ (1)
Scott Mayfield 4 750 000 $ (1)
Mario Ferraro 4 500 000 $ (1)
Sean Kuraly 4 000 000 $ (1)
Kevin Fiala 4 000 000 $ (2)
Brendan Smith 3 250 000 $ (1)
Nicolas Roy 3 000 000 $ (2)
Kevin Bahl 3 000 000 $ (4)
Pavel Zacha 3 000 000 $ (1)
Casey Mittelstadt 3 000 000 $ (4)
Ryan McDonagh 1 000 000 $ (2)
Emil Heineman 950 000 $ (2)
Devon Levi 950 000 $ (2)
Parker Kelly 700 000 $ (1)
Jesper Boqvist 700 000 $ (1)
Glenn Gawdin 600 000 $ (2)
Total Pro Players23
Salary Commitment
Year 26 : 85 800 000 $
Year 27 : 34 600 000 $
Year 28 : 18 500 000 $
Year 29 : 11 500 000 $
Salary Average Commitment
Year 26 : 85 800 000 $
Year 27 : 34 600 000 $
Year 28 : 18 500 000 $
Year 29 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 26 : 85 800 000 $
Year 27 : 34 600 000 $
Year 28 : 18 500 000 $
Year 29 : 11 500 000 $

Farm Players Salaries

Corson Ceulemans 92 500 $ (3)
Shakir Mukhamadullin 92 500 $ (3)
Jean-Luc Foudy 92 500 $ (3)
Matthew Seminoff 92 500 $ (3)
Eduard Sale 90 000 $ (2)
Maveric Lamoureux 90 000 $ (2)
Liam Ohgren 90 000 $ (2)
Chase Stillman 90 000 $ (1)
Spencer Martin 85 000 $ (1)
Noah Warren 85 000 $ (2)
Elias D. Pettersson 80 000 $ (2)
Ethan Edwards 75 000 $ (2)
Nico Daws 70 000 $ (2)
Mike Hardman 60 000 $ (2)
Matthew Phillips 60 000 $ (2)
Mikael Pyyhtia 50 000 $ (1)
Tom Willander 45 000 $ (1)
Koehn Ziemmer 45 000 $ (1)
Andrew Gibson 45 000 $ (1)
Ivan Prosvetov 45 000 $ (1)
Artem Shlaine 45 000 $ (1)
Caden Price 45 000 $ (1)
Jakub Malek 45 000 $ (1)
Zakhar Bardakov 45 000 $ (1)
Ivan Ryabkin 45 000 $ (1)
Sean Behrens 45 000 $ (1)
Sam Dickinson 45 000 $ (1)
Riley Heidt 45 000 $ (1)
Nikolai Knyzhov 0 $ (0)
Colton White 0 $ (0)
Graeme Clarke 0 $ (0)
Mitchell Stephens 0 $ (0)
Trey Fix-Wolansky 0 $ (0)
Akira Schmid 0 $ (0)
A.J. Greer 0 $ (0)
Total Farm Players35
Salary Commitment
Year 26 : 1 835 000 $
Year 27 : 1 070 000 $
Year 28 : 370 000 $
Year 29 : 0 $
Salary Average Commitment
Year 26 : 1 835 000 $
Year 27 : 1 070 000 $
Year 28 : 370 000 $
Year 29 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 93 000 000 $
Available Cap Space

Over Minimum of
68 000 000 $

Farm Salary Cap

Under Maximum of
20 000 000 $

Pro Players

Farm Players

Total Players

Alphas 279 229 505 $ 0 $ 93 000 000 $ -68 000 000 $ 0 $ 20 000 000 $ 182846
Aviateurs 181 152 045 $ 0 $ 93 000 000 $ -68 000 000 $ 0 $ 20 000 000 $ 232851
Caribous 720 014 925 $ 0 $ 93 000 000 $ -68 000 000 $ 0 $ 20 000 000 $ 232043
Castors 495 718 905 $ (2 000 000 $) 95 000 000 $ -70 000 000 $ 0 $ 20 000 000 $ 234467
Chiefs 907 295 816 $ 3 864 000 $ 89 136 000 $ -64 136 000 $ 0 $ 20 000 000 $ 212344
Crows 708 163 773 $ 0 $ 93 000 000 $ -68 000 000 $ 0 $ 20 000 000 $ 232750
Dealers 453 601 510 $ 2 000 000 $ 91 000 000 $ -66 000 000 $ 0 $ 20 000 000 $ 233053
Empire 603 579 085 $ 5 700 000 $ 87 300 000 $ -62 300 000 $ 0 $ 20 000 000 $ 224870
Fury 400 509 471 $ (1 900 000 $) 94 900 000 $ -69 900 000 $ 0 $ 20 000 000 $ 233255
Isotopes 410 635 089 $ (2 250 000 $) 95 250 000 $ -70 250 000 $ 0 $ 20 000 000 $ 243963
Jésus 211 688 873 $ (625 000 $) 93 625 000 $ -68 625 000 $ 0 $ 20 000 000 $ 192948
Les Boys 399 658 853 $ (3 800 000 $) 96 800 000 $ -71 800 000 $ 0 $ 20 000 000 $ 182139
Lions 155 580 252 $ (2 750 000 $) 95 750 000 $ -70 750 000 $ 0 $ 20 000 000 $ 302252
Lucifer 163 064 239 $ 0 $ 93 000 000 $ -68 000 000 $ 0 $ 20 000 000 $ 232952
Lynx 401 535 049 $ 0 $ 93 000 000 $ -68 000 000 $ 0 $ 20 000 000 $ 213657
Mammouth 164 506 125 $ 8 000 000 $ 85 000 000 $ -60 000 000 $ 0 $ 20 000 000 $ 212748
Nordiques 338 592 342 $ (1 400 000 $) 94 400 000 $ -69 400 000 $ 0 $ 20 000 000 $ 201939
Punks 803 401 266 $ (3 000 000 $) 96 000 000 $ -71 000 000 $ 0 $ 20 000 000 $ 223658
Red Foxes 280 649 588 $ 0 $ 93 000 000 $ -68 000 000 $ 0 $ 20 000 000 $ 263359
Rink Rats 304 763 384 $ (2 375 000 $) 95 375 000 $ -70 375 000 $ 0 $ 20 000 000 $ 222042
Rottweilers 302 546 348 $ (600 000 $) 93 600 000 $ -68 600 000 $ 0 $ 20 000 000 $ 213152
Seigneurs 212 614 680 $ 0 $ 93 000 000 $ -68 000 000 $ 0 $ 20 000 000 $ 232851
Sphinx 183 092 147 $ 6 500 000 $ 86 500 000 $ -61 500 000 $ 0 $ 20 000 000 $ 271946
Traffic 844 394 412 $ 0 $ 93 000 000 $ -68 000 000 $ 0 $ 20 000 000 $ 233558
Trashers 17 751 766 $ (7 364 000 $) 100 364 000 $ -75 364 000 $ 0 $ 20 000 000 $ 222446
Whalers 68 095 921 $ 2 000 000 $ 91 000 000 $ -66 000 000 $ 0 $ 20 000 000 $ 233558