Connexion

Alphas



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 5000 - 250 $ - 5 000 - 100,00%
Level 2: 5000 - 200 $ - 4 792 - 95,84%
Level 3: 2000 - 150 $ - 1 396 - 69,79%
Level 4: 4000 - 100 $ - 2 325 - 58,13%
Luxury : 1000 - 600 $ - 777 - 77,73%
Total Capacity :17000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 926 - 96,31%
Farm Level 2: 1000 - 40 $ - 989 - 98,89%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %14 290 - 84,06%
Average Income per Game4 519 163 $
Year to Date Revenue176 247 355 $
Farm
Home Games Left2
Average Attendance - %2 915 - 97,17%
Average Income per Game224 928 $
Year to Date Revenue8 772 210 $

Expense

Pro Players Total Salaries70 550 000 $
Pro Players Total Average Salaries70 550 000 $
Farm Players Total Salaries2 685 000 $
Farm Players Total Average Salaries2 685 000 $
Coaches Total Salaries3 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 750 000 $
Pro Year To Date Expenses67 619 737 $
Farm Year To Date Expenses3 352 158 $
Pro Salary Cap Per Days400 852 $
Pro Salary Cap To Date64 608 966 $
Farm Salary Cap Per Days15 256 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 038 326 $
Farm Estimated Season Revenue449 857 $
Pro Remaining Season Days10
Pro Expenses Per Days417 898 $
Pro Estimated Expenses4 178 980 $
Farm Remaining Season Days10
Farm Expenses Per Days20 369 $
Farm Estimated Expenses203 690 $
Estimated Season Expenses4 382 670 $
Estimated Season Salary Cap71 367 486 $
Estimate Under Maximum Salary Cap of 90 000 000 $18 632 514 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 1 367 486 $
Current Bank Account283 778 768 $
Projected Bank Account288 884 281 $

Pro Players Salaries

Oliver Bjorkstrand 5 400 000 $ (1)
Cal O'Reilly 5 000 000 $ (1)
Dmitry Kulikov 5 000 000 $ (2)
Ryan Suter 5 000 000 $ (1)
Jayson Megna 5 000 000 $ (1)
David Perron 4 750 000 $ (2)
Jamie Oleksiak 4 600 000 $ (1)
Tyson Barrie 4 500 000 $ (2)
Mike Reilly 4 000 000 $ (3)
Lucas Raymond 4 000 000 $ (4)
Kasperi Kapanen 4 000 000 $ (3)
Andreas Athanasiou 3 000 000 $ (1)
Trevor Lewis 3 000 000 $ (2)
Victor Olofsson 3 000 000 $ (4)
Oliver Kylington 2 000 000 $ (4)
Rasmus Sandin 1 500 000 $ (2)
Alex Lyon 1 100 000 $ (1)
Eetu Luostarinen 1 000 000 $ (1)
Cutter Gauthier 900 000 $ (3)
Luke Hughes 900 000 $ (2)
Bobby Brink 850 000 $ (1)
Brett Howden 850 000 $ (2)
Kaapo Kakko 700 000 $ (3)
Jonas Johansson 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 25 : 70 550 000 $
Year 26 : 39 100 000 $
Year 27 : 18 600 000 $
Year 28 : 9 000 000 $
Salary Average Commitment
Year 25 : 70 550 000 $
Year 26 : 39 100 000 $
Year 27 : 18 600 000 $
Year 28 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 25 : 70 550 000 $
Year 26 : 39 100 000 $
Year 27 : 18 600 000 $
Year 28 : 9 000 000 $

Farm Players Salaries

Colin Miller 225 000 $ (1)
Philippe Myers 200 000 $ (4)
Spencer Knight 100 000 $ (3)
Avery Hayes 100 000 $ (1)
Parker Bell 100 000 $ (2)
Milo Roelens 100 000 $ (2)
Erik Brannstrom 100 000 $ (2)
Sebastian Cossa 90 000 $ (2)
Zach Benson 90 000 $ (2)
Peyton Krebs 90 000 $ (1)
Artyom Levshunov 90 000 $ (3)
Denton Mateychuk 90 000 $ (3)
Mackie Samoskevich 90 000 $ (2)
Luca Del Bel Belluz 85 000 $ (2)
Simon Lundmark 85 000 $ (2)
Cam Lund 85 000 $ (3)
Shai Buium 85 000 $ (3)
Cross Hanas 85 000 $ (2)
Eemil Viro 80 000 $ (2)
Michael Milne 80 000 $ (2)
Henri Nikkanen 75 000 $ (2)
Chase Bradley 72 500 $ (3)
Carter Gylander 72 500 $ (3)
Chris Wagner 65 000 $ (1)
Tyson Kozak 50 000 $ (2)
Pavel Cajan 50 000 $ (2)
Cole Clayton 50 000 $ (2)
Ryan McGregor 50 000 $ (1)
Matt Stienburg 50 000 $ (1)
Michael Pezzetta 50 000 $ (3)
Riley Duran 50 000 $ (1)
Kai Uchacz 50 000 $ (1)
Anders Bjork 50 000 $ (2)
Total Farm Players33
Salary Commitment
Year 25 : 2 785 000 $
Year 26 : 2 105 000 $
Year 27 : 845 000 $
Year 28 : 200 000 $
Salary Average Commitment
Year 25 : 2 785 000 $
Year 26 : 2 105 000 $
Year 27 : 845 000 $
Year 28 : 200 000 $

Avengers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 800 $ - 2 417 - 40,29%
Level 2: 5000 - 500 $ - 2 012 - 40,25%
Level 3: 2000 - 200 $ - 1 036 - 51,82%
Level 4: 4000 - 100 $ - 2 337 - 58,43%
Luxury : 1000 - 999 $ - 474 - 47,42%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 999 $ - 200 - 10,00%
Farm Level 2: 1000 - 998 $ - 100 - 10,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %8 277 - 45,99%
Average Income per Game5 589 236 $
Year to Date Revenue223 569 458 $
Farm
Home Games Left1
Average Attendance - %300 - 10,00%
Average Income per Game434 420 $
Year to Date Revenue17 376 800 $

Expense

Pro Players Total Salaries77 200 000 $
Pro Players Total Average Salaries77 200 000 $
Farm Players Total Salaries2 233 750 $
Farm Players Total Average Salaries2 233 750 $
Coaches Total Salaries6 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses75 168 476 $
Farm Year To Date Expenses4 365 276 $
Pro Salary Cap Per Days421 591 $
Pro Salary Cap To Date69 810 543 $
Farm Salary Cap Per Days12 692 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 589 236 $
Farm Estimated Season Revenue434 420 $
Pro Remaining Season Days10
Pro Expenses Per Days464 205 $
Pro Estimated Expenses4 642 050 $
Farm Remaining Season Days10
Farm Expenses Per Days25 192 $
Farm Estimated Expenses251 920 $
Estimated Season Expenses4 893 970 $
Estimated Season Salary Cap75 026 453 $
Estimate Under Maximum Salary Cap of 90 000 000 $14 973 547 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 5 026 453 $
Current Bank Account830 910 286 $
Projected Bank Account832 039 972 $

Pro Players Salaries

Drew Doughty 10 000 000 $ (2)
Jared Spurgeon 7 500 000 $ (2)
Hampus Lindholm 6 000 000 $ (2)
Jason Robertson 5 500 000 $ (5)
Brady Tkachuk 5 000 000 $ (4)
Marcus Johansson 4 500 000 $ (2)
Michael Sgarbossa (1 Way Contract) 4 000 000 $ (1)
-1 Way Contract Salary Cap : 999 999 $
-1 Way Contract Salary Cap Remaining : 56 818 $
TJ Brodie 3 750 000 $ (1)
Jeremy Swayman 3 600 000 $ (1)
Reilly Smith 3 500 000 $ (1)
Oskar Sundqvist 3 000 000 $ (3)
Anton Forsberg 3 000 000 $ (3)
Mathieu Joseph 2 950 000 $ (1)
Sean Walker 2 800 000 $ (2)
Adrian Kempe 2 800 000 $ (1)
Ryan Lindgren 1 500 000 $ (3)
Evgenii Dadonov 1 200 000 $ (1)
Sean Durzi 1 000 000 $ (1)
Troy Terry 1 000 000 $ (1)
Marco Rossi 1 000 000 $ (3)
Colton Sissons 1 000 000 $ (2)
Adam Fantilli 900 000 $ (2)
Matty Beniers 900 000 $ (1)
Alex Laferriere 800 000 $ (2)
Total Pro Players24
Salary Commitment
Year 25 : 77 200 000 $
Year 26 : 52 500 000 $
Year 27 : 19 000 000 $
Year 28 : 10 500 000 $
Salary Average Commitment
Year 25 : 77 200 000 $
Year 26 : 52 500 000 $
Year 27 : 19 000 000 $
Year 28 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 25 : 74 200 000 $
Year 26 : 52 500 000 $
Year 27 : 19 000 000 $
Year 28 : 10 500 000 $

Farm Players Salaries

Matt Villalta 170 000 $ (2)
Sammy Blais 120 000 $ (3)
Kevin Labanc 99 750 $ (1)
Travis Barron 97 500 $ (1)
Jett Luchanko 90 000 $ (3)
Frank Nazar 90 000 $ (3)
Kevin Korchinski 90 000 $ (2)
Brandt Clarke 90 000 $ (2)
Christian Kyrou 85 000 $ (2)
Scott Morrow 85 000 $ (3)
Hunter Haight 85 000 $ (3)
Gleb Trikozov 85 000 $ (3)
Samuel Helenius 85 000 $ (2)
Adam Sykora 85 000 $ (2)
Helge Grans 85 000 $ (2)
Matthew Strome 80 000 $ (1)
Samuel Hlavaj 80 000 $ (3)
Jordan Spence 75 000 $ (2)
Andre Lee 72 500 $ (2)
Martin Chromiak 72 500 $ (2)
Max Lajoie 72 500 $ (3)
Arber Xhekaj 72 500 $ (1)
Aatu Jamsen 72 500 $ (3)
Cal Petersen 72 000 $ (1)
Christian Wolanin 72 000 $ (1)
Nathan Walker 70 000 $ (3)
Tyler Madden 50 000 $ (1)
Samuel Fagemo 50 000 $ (1)
Jaret Anderson-Dolan 50 000 $ (1)
Total Farm Players29
Salary Commitment
Year 25 : 2 403 750 $
Year 26 : 1 760 000 $
Year 27 : 850 000 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 2 403 750 $
Year 26 : 1 760 000 $
Year 27 : 850 000 $
Year 28 : 0 $

Caribous



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7000 - 350 $ - 5 720 - 81,72%
Level 2: 6000 - 250 $ - 4 422 - 73,70%
Level 3: 3000 - 120 $ - 1 919 - 63,98%
Level 4: 5000 - 70 $ - 3 839 - 76,79%
Luxury : 1500 - 500 $ - 998 - 66,51%
Total Capacity :22500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 992 - 99,61%
Farm Level 2: 1000 - 20 $ - 998 - 99,79%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16 899 - 75,11%
Average Income per Game5 953 007 $
Year to Date Revenue232 167 274 $
Farm
Home Games Left2
Average Attendance - %2 990 - 99,67%
Average Income per Game121 374 $
Year to Date Revenue4 733 577 $

Expense

Pro Players Total Salaries83 350 000 $
Pro Players Total Average Salaries83 350 000 $
Farm Players Total Salaries2 199 000 $
Farm Players Total Average Salaries2 199 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses81 698 579 $
Farm Year To Date Expenses3 001 412 $
Pro Salary Cap Per Days473 580 $
Pro Salary Cap To Date77 545 175 $
Farm Salary Cap Per Days12 494 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 906 014 $
Farm Estimated Season Revenue242 748 $
Pro Remaining Season Days10
Pro Expenses Per Days496 307 $
Pro Estimated Expenses4 963 070 $
Farm Remaining Season Days10
Farm Expenses Per Days18 176 $
Farm Estimated Expenses181 760 $
Estimated Season Expenses5 144 830 $
Estimated Season Salary Cap84 280 975 $
Estimate Under Maximum Salary Cap of 90 000 000 $5 719 025 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 14 280 975 $
Current Bank Account634 280 704 $
Projected Bank Account641 284 636 $

Pro Players Salaries

Mats Zuccarello 10 000 000 $ (5)
Nick Suzuki 6 500 000 $ (1)
Filip Forsberg 6 000 000 $ (2)
William Karlsson 5 900 000 $ (2)
MacKenzie Weegar 5 500 000 $ (3)
Zach Hyman 5 500 000 $ (2)
Ilya Samsonov 5 000 000 $ (1)
Elias Lindholm 4 500 000 $ (4)
Brady Skjei 4 500 000 $ (4)
Brandon Carlo 4 100 000 $ (2)
Bo Horvat 4 000 000 $ (2)
Artturi Lehkonen 3 000 000 $ (1)
Dmitry Orlov 3 000 000 $ (1)
Logan Thompson 2 800 000 $ (1)
Lawson Crouse 2 100 000 $ (2)
Evan Bouchard 2 000 000 $ (1)
Philipp Kurashev 1 500 000 $ (2)
Frank Vatrano 1 500 000 $ (1)
Dante Fabbro 1 500 000 $ (4)
Michael Rasmussen 1 000 000 $ (1)
Johnathan Kovacevic 900 000 $ (1)
Juraj Slafkovsky 900 000 $ (1)
Kaiden Guhle 900 000 $ (1)
Alex Iafallo 750 000 $ (2)
Total Pro Players24
Salary Commitment
Year 25 : 83 350 000 $
Year 26 : 55 850 000 $
Year 27 : 26 000 000 $
Year 28 : 20 500 000 $
Salary Average Commitment
Year 25 : 83 350 000 $
Year 26 : 55 850 000 $
Year 27 : 26 000 000 $
Year 28 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 25 : 83 350 000 $
Year 26 : 55 850 000 $
Year 27 : 26 000 000 $
Year 28 : 20 500 000 $

Farm Players Salaries

Brock McGinn 200 000 $ (1)
Sam Morton 150 000 $ (2)
Joel Kiviranta 150 000 $ (1)
Devin Cooley 100 000 $ (2)
Justin Holl 90 000 $ (1)
Brendan Gaunce 90 000 $ (1)
Caleb Jones 90 000 $ (2)
Conor Sheary 90 000 $ (1)
Ryan Suzuki 90 000 $ (3)
Nikita Chibrikov 85 000 $ (2)
William Lockwood 85 000 $ (1)
Jakub Demek 75 000 $ (2)
Jesper Vikman 72 500 $ (2)
Dylan Ferguson 72 500 $ (3)
Connor Corcoran 72 500 $ (1)
Tyrel Bauer 72 500 $ (1)
Carl Lindbom 72 500 $ (3)
Joel Teasdale 65 000 $ (1)
Nathan Legare 65 000 $ (1)
Jonathan Aspirot 60 000 $ (1)
Reilly Walsh 51 500 $ (1)
Jonas Rondbjerg 50 000 $ (1)
Jon Merrill 50 000 $ (1)
Jake Leschyshyn 50 000 $ (1)
Dominic Toninato 50 000 $ (1)
Brayden Pachal 50 000 $ (2)
Ben Jones 50 000 $ (1)
Total Farm Players27
Salary Commitment
Year 25 : 2 199 000 $
Year 26 : 857 500 $
Year 27 : 235 000 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 2 199 000 $
Year 26 : 857 500 $
Year 27 : 235 000 $
Year 28 : 0 $

Castors



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6000 - 300 $ - 5 739 - 95,65%
Level 2: 5000 - 200 $ - 4 617 - 92,33%
Level 3: 2000 - 100 $ - 1 936 - 96,78%
Level 4: 4000 - 75 $ - 3 449 - 86,22%
Luxury : 1000 - 500 $ - 940 - 94,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 998 - 99,90%
Farm Level 2: 1000 - 15 $ - 999 - 99,93%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16 680 - 92,67%
Average Income per Game5 172 439 $
Year to Date Revenue201 725 123 $
Farm
Home Games Left2
Average Attendance - %2 997 - 99,91%
Average Income per Game123 129 $
Year to Date Revenue4 802 031 $

Expense

Pro Players Total Salaries66 934 667 $
Pro Players Total Average Salaries66 934 667 $
Farm Players Total Salaries3 516 000 $
Farm Players Total Average Salaries3 516 000 $
Coaches Total Salaries1 955 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 750 000 $)
Pro Year To Date Expenses73 044 013 $
Farm Year To Date Expenses3 788 035 $
Pro Salary Cap Per Days380 311 $
Pro Salary Cap To Date69 756 941 $
Farm Salary Cap Per Days19 977 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 344 878 $
Farm Estimated Season Revenue246 258 $
Pro Remaining Season Days10
Pro Expenses Per Days385 737 $
Pro Estimated Expenses3 857 370 $
Farm Remaining Season Days10
Farm Expenses Per Days25 659 $
Farm Estimated Expenses256 590 $
Estimated Season Expenses4 113 960 $
Estimated Season Salary Cap71 810 051 $
Estimate Under Maximum Salary Cap of 90 000 000 $18 189 949 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 1 810 051 $
Current Bank Account498 314 246 $
Projected Bank Account504 791 422 $

Pro Players Salaries

Josh Manson 10 000 000 $ (5)
Linus Ullmark 5 500 000 $ (5)
Anthony Beauvillier 5 000 000 $ (1)
Rasmus Andersson 4 550 000 $ (1)
Brandon Saad 4 500 000 $ (1)
Andrew Mangiapane 4 000 000 $ (2)
Calle Jarnkrok 4 000 000 $ (2)
Cam York 3 800 000 $ (3)
Francesco Pinelli 3 500 000 $ (2)
Alex Vlasic 3 000 000 $ (3)
Ben Meyers 3 000 000 $ (1)
Alexander Wennberg 3 000 000 $ (1)
Nick Foligno 2 000 000 $ (2)
Petr Mrazek 1 899 667 $ (2)
Adam Klapka 1 525 000 $ (2)
Erik Cernak 1 500 000 $ (4)
Morgan Frost 1 000 000 $ (1)
Owen Tippett 1 000 000 $ (1)
Ryan Poehling 1 000 000 $ (2)
Dylan Holloway 900 000 $ (1)
Martin Pospisil 850 000 $ (1)
Mason Lohrei 850 000 $ (2)
Alexis Lafreniere 560 000 $ (1)
Total Pro Players23
Salary Commitment
Year 25 : 66 934 667 $
Year 26 : 42 574 667 $
Year 27 : 23 800 000 $
Year 28 : 17 000 000 $
Salary Average Commitment
Year 25 : 66 934 667 $
Year 26 : 42 574 667 $
Year 27 : 23 800 000 $
Year 28 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 25 : 66 934 667 $
Year 26 : 42 574 667 $
Year 27 : 23 800 000 $
Year 28 : 17 000 000 $

Farm Players Salaries

Luke Schenn 280 000 $ (2)
Brandon Baddock 250 000 $ (1)
Klim Kostin 150 000 $ (4)
Kurtis MacDermid 150 000 $ (1)
Nicolas Deslauriers 150 000 $ (3)
Yakov Trenin 150 000 $ (1)
Erik Gustafsson 111 000 $ (1)
Derek Ryan 100 000 $ (2)
Sonny Milano 100 000 $ (1)
Nolan Allan 90 000 $ (2)
Stian Solberg 90 000 $ (3)
Philip Tomasino 90 000 $ (2)
Alex Alexeyev 90 000 $ (3)
Owen Pickering 90 000 $ (3)
Guillaume Brisebois 90 000 $ (1)
Jani Nyman 85 000 $ (3)
Sam Colangelo 85 000 $ (3)
Gavin Brindley 85 000 $ (3)
Will Cuylle 85 000 $ (1)
William Wallinder 85 000 $ (2)
Drew Commesso 85 000 $ (2)
Wyatt Kaiser 80 000 $ (2)
Linus Karlsson 80 000 $ (1)
Harrison Brunicke 80 000 $ (3)
Tyson Hinds 80 000 $ (2)
Louis Domingue 80 000 $ (1)
Keaton Middleton 77 500 $ (1)
Remi Poirier 77 500 $ (3)
William Villeneuve 75 000 $ (1)
Djibril Toure 72 500 $ (3)
Jared Davidson 72 500 $ (2)
Zack MacEwen 50 000 $ (2)
Kaleb Lawrence 50 000 $ (3)
Bokondji Imama 50 000 $ (2)
Alex Belzile 50 000 $ (2)
Scott Perunovich 50 000 $ (1)
Total Farm Players36
Salary Commitment
Year 25 : 3 516 000 $
Year 26 : 2 217 500 $
Year 27 : 1 105 000 $
Year 28 : 150 000 $
Salary Average Commitment
Year 25 : 3 516 000 $
Year 26 : 2 217 500 $
Year 27 : 1 105 000 $
Year 28 : 150 000 $

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 800 $ - 2 442 - 40,70%
Level 2: 5000 - 500 $ - 2 044 - 40,88%
Level 3: 2000 - 200 $ - 1 082 - 54,12%
Level 4: 4000 - 100 $ - 2 425 - 60,62%
Luxury : 1000 - 999 $ - 476 - 47,55%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 999 - 99,92%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %8 469 - 47,05%
Average Income per Game5 669 167 $
Year to Date Revenue221 097 529 $
Farm
Home Games Left2
Average Attendance - %2 999 - 99,97%
Average Income per Game123 233 $
Year to Date Revenue4 806 076 $

Expense

Pro Players Total Salaries88 125 886 $
Pro Players Total Average Salaries88 125 886 $
Farm Players Total Salaries1 948 686 $
Farm Players Total Average Salaries1 948 686 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value864 000 $
Pro Year To Date Expenses80 394 950 $
Farm Year To Date Expenses2 765 951 $
Pro Salary Cap Per Days500 715 $
Pro Salary Cap To Date79 298 330 $
Farm Salary Cap Per Days11 072 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 338 335 $
Farm Estimated Season Revenue246 465 $
Pro Remaining Season Days10
Pro Expenses Per Days506 397 $
Pro Estimated Expenses5 063 970 $
Farm Remaining Season Days10
Farm Expenses Per Days16 754 $
Farm Estimated Expenses167 540 $
Estimated Season Expenses5 231 510 $
Estimated Season Salary Cap85 169 480 $
Estimate Under Maximum Salary Cap of 90 000 000 $4 830 520 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 15 169 480 $
Current Bank Account822 864 487 $
Projected Bank Account829 217 777 $

Pro Players Salaries

Cale Makar 9 000 000 $ (2)
JJ Peterka 7 700 000 $ (4)
Zach Werenski 6 500 000 $ (2)
Patrick Kane 6 000 000 $ (1)
Auston Matthews 6 000 000 $ (4)
Kirill Kaprizov 5 999 999 $ (3)
Alex DeBrincat 5 500 000 $ (3)
Seth Jarvis 5 500 000 $ (5)
Vince Dunn 5 000 000 $ (2)
Evander Kane 4 900 000 $ (2)
Jack Hughes 4 500 000 $ (2)
Dylan Strome 4 000 000 $ (5)
Travis Sanheim 3 500 000 $ (3)
Sergei Bobrovsky 2 999 999 $ (2)
Trevor Moore 2 800 000 $ (3)
Radko Gudas 2 000 888 $ (3)
Shayne Gostisbehere 2 000 000 $ (2)
Dawson Mercer 1 000 000 $ (3)
Ryan McLeod 1 000 000 $ (1)
Joseph Woll 900 000 $ (3)
Noah Cates 725 000 $ (1)
Brett Kulak 600 000 $ (1)
Total Pro Players22
Salary Commitment
Year 25 : 88 125 886 $
Year 26 : 79 800 886 $
Year 27 : 44 900 887 $
Year 28 : 23 200 000 $
Salary Average Commitment
Year 25 : 88 125 886 $
Year 26 : 79 800 886 $
Year 27 : 44 900 887 $
Year 28 : 23 200 000 $
Salary Cap with 1 Way Contract
Year 25 : 88 125 886 $
Year 26 : 79 800 886 $
Year 27 : 44 900 887 $
Year 28 : 23 200 000 $

Farm Players Salaries

Mathew Dumba 222 283 $ (3)
Mattias Janmark 150 801 $ (2)
Drake Caggiula 150 000 $ (1)
Calvin Pickard 100 800 $ (1)
Nikolas Matinpalo 100 001 $ (3)
Justus Annunen 100 000 $ (3)
Jonathan Lekkerimaki 90 000 $ (3)
Jayden Grubbe 80 000 $ (2)
Bryce McConnell-Barker 80 000 $ (3)
Cole Smith 77 200 $ (1)
Josh Dunne 72 501 $ (3)
Trent Miner 72 500 $ (2)
Jaydon Dureau 72 500 $ (3)
Alex Limoges 70 000 $ (2)
Olivier Rodrigue 70 000 $ (2)
Jack St. Ivany 60 100 $ (1)
Laurent Dauphin 60 000 $ (1)
Jaycob Megna 60 000 $ (1)
Calle Rosen 60 000 $ (1)
Michael Carcone 50 000 $ (1)
Egor Sokolov 50 000 $ (1)
Marc Del Gaizo 50 000 $ (3)
Shane Bowers 50 000 $ (1)
Total Farm Players23
Salary Commitment
Year 25 : 1 948 686 $
Year 26 : 1 230 586 $
Year 27 : 787 285 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 1 948 686 $
Year 26 : 1 230 586 $
Year 27 : 787 285 $
Year 28 : 0 $

Crows



Arena Capacity - Ticket Price
Attendance - %

Arena NameCauldron Center
Level 1: 6000 - 600 $ - 3 600 - 60,00%
Level 2: 5000 - 350 $ - 3 001 - 60,02%
Level 3: 2000 - 200 $ - 1 200 - 60,00%
Level 4: 4000 - 100 $ - 2 422 - 60,55%
Luxury : 1000 - 999 $ - 600 - 60,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 982 - 99,11%
Farm Level 2: 1000 - 25 $ - 997 - 99,71%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %10 823 - 60,13%
Average Income per Game6 223 354 $
Year to Date Revenue242 710 788 $
Farm
Home Games Left2
Average Attendance - %2 979 - 99,31%
Average Income per Game165 487 $
Year to Date Revenue6 454 002 $

Expense

Pro Players Total Salaries69 391 666 $
Pro Players Total Average Salaries69 391 666 $
Farm Players Total Salaries2 277 000 $
Farm Players Total Average Salaries2 277 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses74 979 614 $
Farm Year To Date Expenses4 973 303 $
Pro Salary Cap Per Days394 271 $
Pro Salary Cap To Date71 989 870 $
Farm Salary Cap Per Days12 938 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 446 707 $
Farm Estimated Season Revenue330 974 $
Pro Remaining Season Days10
Pro Expenses Per Days411 316 $
Pro Estimated Expenses4 113 160 $
Farm Remaining Season Days10
Farm Expenses Per Days29 983 $
Farm Estimated Expenses299 830 $
Estimated Season Expenses4 412 990 $
Estimated Season Salary Cap73 432 580 $
Estimate Under Maximum Salary Cap of 90 000 000 $16 567 420 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 3 432 580 $
Current Bank Account709 258 589 $
Projected Bank Account717 623 280 $

Pro Players Salaries

Jeff Petry 8 000 000 $ (2)
Vitek Vanecek 7 000 000 $ (2)
Nikita Zadorov 6 666 666 $ (3)
Viktor Arvidsson 6 600 000 $ (3)
David Kampf 6 000 000 $ (2)
Lars Eller 6 000 000 $ (3)
Torey Krug 6 000 000 $ (1)
Morgan Rielly 5 000 000 $ (1)
Luke Glendening 4 500 000 $ (1)
Marc-Edouard Vlasic 3 500 000 $ (2)
James van Riemsdyk 2 700 000 $ (1)
Nils Hoglander 2 250 000 $ (1)
Michael McCarron 1 850 000 $ (2)
Tony DeAngelo 1 500 000 $ (3)
Chris Terry 1 500 000 $ (1)
Daniil Tarasov 900 000 $ (1)
Marco Kasper 900 000 $ (2)
Jacob Bernard-Docker 900 000 $ (1)
Ryker Evans 850 000 $ (1)
Jonatan Berggren 850 000 $ (1)
Luke Evangelista 850 000 $ (1)
Josh Doan 850 000 $ (1)
Jackson Blake 750 000 $ (3)
Ben Hutton 750 000 $ (1)
Elmer Soderblom 725 000 $ (2)
Total Pro Players25
Salary Commitment
Year 25 : 77 391 666 $
Year 26 : 49 491 666 $
Year 27 : 21 516 666 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 77 391 666 $
Year 26 : 49 491 666 $
Year 27 : 21 516 666 $
Year 28 : 0 $
Salary Cap with 1 Way Contract
Year 25 : 77 391 666 $
Year 26 : 49 491 666 $
Year 27 : 21 516 666 $
Year 28 : 0 $

Farm Players Salaries

Ethan Bear 280 000 $ (2)
Eric Comrie 200 000 $ (3)
Zachary Sanford 110 000 $ (2)
Rem Pitlick 100 000 $ (1)
Cale Fleury 90 000 $ (4)
Filip Bystedt 90 000 $ (3)
Samuel Honzek 90 000 $ (3)
Kole Lind 90 000 $ (4)
Jake Christiansen 87 000 $ (1)
Antti Tuomisto 85 000 $ (2)
Ryan O'Rourke 85 000 $ (1)
Tristan Lennox 80 000 $ (3)
Ryan Winterton 80 000 $ (2)
Ryder Korczak 80 000 $ (2)
Ian Moore 80 000 $ (3)
Owen Beck 80 000 $ (3)
William Trudeau 75 000 $ (1)
Ville Ottavainen 75 000 $ (2)
Joshua Roy 72 500 $ (2)
Topias Vilen 72 500 $ (2)
Justin Robidas 72 500 $ (3)
Jacob Melanson 72 500 $ (2)
Tyson Jost 70 000 $ (1)
Jon-Randall Avon 60 000 $ (2)
Vadim Zherenko 50 000 $ (2)
Michael Eyssimont 50 000 $ (1)
Jordan Harris 50 000 $ (2)
Tye Felhaber 50 000 $ (1)
Total Farm Players28
Salary Commitment
Year 25 : 2 477 000 $
Year 26 : 1 960 000 $
Year 27 : 872 500 $
Year 28 : 180 000 $
Salary Average Commitment
Year 25 : 2 477 000 $
Year 26 : 1 960 000 $
Year 27 : 872 500 $
Year 28 : 180 000 $

Dealers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 700 $ - 2 585 - 43,08%
Level 2: 5000 - 500 $ - 2 026 - 40,52%
Level 3: 2000 - 200 $ - 1 060 - 52,99%
Level 4: 4000 - 100 $ - 2 380 - 59,49%
Luxury : 1000 - 775 $ - 602 - 60,20%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 75 $ - 1 928 - 96,42%
Farm Level 2: 1000 - 45 $ - 980 - 98,00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %8 652 - 48,07%
Average Income per Game5 421 187 $
Year to Date Revenue211 426 278 $
Farm
Home Games Left2
Average Attendance - %2 908 - 96,95%
Average Income per Game273 661 $
Year to Date Revenue10 672 791 $

Expense

Pro Players Total Salaries70 425 000 $
Pro Players Total Average Salaries70 425 000 $
Farm Players Total Salaries2 714 050 $
Farm Players Total Average Salaries2 714 050 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 437 500 $
Pro Year To Date Expenses74 098 147 $
Farm Year To Date Expenses5 987 589 $
Pro Salary Cap Per Days400 142 $
Pro Salary Cap To Date71 990 178 $
Farm Salary Cap Per Days15 421 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 842 373 $
Farm Estimated Season Revenue547 323 $
Pro Remaining Season Days10
Pro Expenses Per Days411 506 $
Pro Estimated Expenses4 115 060 $
Farm Remaining Season Days10
Farm Expenses Per Days37 012 $
Farm Estimated Expenses370 120 $
Estimated Season Expenses4 485 180 $
Estimated Season Salary Cap82 429 098 $
Estimate Under Maximum Salary Cap of 90 000 000 $7 570 902 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 12 429 098 $
Current Bank Account454 985 022 $
Projected Bank Account461 889 538 $

Pro Players Salaries

Elvis Merzlikins 6 000 000 $ (4)
Erik Gudbranson 5 900 000 $ (3)
Anthony Duclair 5 500 000 $ (4)
Jake Guentzel 5 500 000 $ (4)
Matthew Tkachuk 5 500 000 $ (5)
Mikael Backlund 5 200 000 $ (3)
Kevin Hayes 5 000 000 $ (3)
Ben Chiarot 4 250 000 $ (1)
Filip Chytil 4 000 000 $ (2)
Jason Zucker 3 500 000 $ (1)
Casey DeSmith 3 200 000 $ (2)
Jakub Vrana 3 000 000 $ (3)
Morgan Geekie 2 700 000 $ (1)
Pavel Dorofeyev 1 500 000 $ (3)
Yanni Gourde 1 500 000 $ (4)
Ilya Lyubushkin 1 500 000 $ (1)
Connor McMichael 1 500 000 $ (3)
Owen Power 900 000 $ (1)
Philip Broberg 900 000 $ (1)
Matt Coronato 900 000 $ (1)
Zach Bogosian 750 000 $ (1)
Louis Crevier 725 000 $ (1)
Brandon Duhaime 500 000 $ (1)
Dmitri Voronkov 500 000 $ (2)
Total Pro Players24
Salary Commitment
Year 25 : 70 425 000 $
Year 26 : 53 800 000 $
Year 27 : 46 100 000 $
Year 28 : 24 000 000 $
Salary Average Commitment
Year 25 : 70 425 000 $
Year 26 : 53 800 000 $
Year 27 : 46 100 000 $
Year 28 : 24 000 000 $
Salary Cap with 1 Way Contract
Year 25 : 70 425 000 $
Year 26 : 53 800 000 $
Year 27 : 46 100 000 $
Year 28 : 24 000 000 $

Farm Players Salaries

Matt Nieto 155 000 $ (1)
Xavier Parent 150 000 $ (1)
Will Borgen 150 000 $ (3)
Jack Drury 150 000 $ (5)
Jujhar Khaira 107 500 $ (1)
Dan Vladar 100 000 $ (3)
Luke Cavallin 97 550 $ (4)
Akil Thomas 90 000 $ (2)
Brendan Lemieux 90 000 $ (2)
Emilio Pettersen 90 000 $ (2)
Luke Philp 90 000 $ (2)
Jiri Kulich 90 000 $ (1)
Mavrik Bourque 90 000 $ (1)
Urho Vaakanainen 89 000 $ (2)
Yan Kuznetsov 85 000 $ (3)
Julian Lutz 85 000 $ (3)
William Stromgren 85 000 $ (2)
Nico Myatovic 85 000 $ (2)
Antonio Stranges 75 000 $ (1)
Ben King 75 000 $ (2)
Jordan Oesterle 75 000 $ (1)
Stephen Halliday 75 000 $ (2)
Jorian Donovan 72 500 $ (3)
Walker Duehr 72 500 $ (1)
Rory Kerins 72 500 $ (2)
Nils Aman 72 500 $ (1)
Lucas Ciona 72 500 $ (2)
James Malatesta 72 500 $ (2)
Hunter Shepard 50 000 $ (1)
Mason Shaw 50 000 $ (1)
Total Farm Players30
Salary Commitment
Year 25 : 2 714 050 $
Year 26 : 1 726 550 $
Year 27 : 740 050 $
Year 28 : 247 550 $
Salary Average Commitment
Year 25 : 2 714 050 $
Year 26 : 1 726 550 $
Year 27 : 740 050 $
Year 28 : 247 550 $

Fury



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 350 $ - 5 759 - 95,98%
Level 2: 5000 - 230 $ - 4 782 - 95,64%
Level 3: 2000 - 140 $ - 1 529 - 76,46%
Level 4: 4000 - 70 $ - 3 834 - 95,85%
Luxury : 1000 - 500 $ - 980 - 98,03%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 998 - 99,91%
Farm Level 2: 1000 - 15 $ - 998 - 99,81%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16 884 - 93,80%
Average Income per Game5 927 731 $
Year to Date Revenue231 181 513 $
Farm
Home Games Left2
Average Attendance - %2 996 - 99,88%
Average Income per Game123 122 $
Year to Date Revenue4 801 761 $

Expense

Pro Players Total Salaries88 414 000 $
Pro Players Total Average Salaries88 414 000 $
Farm Players Total Salaries2 187 500 $
Farm Players Total Average Salaries2 187 500 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 900 000 $)
Pro Year To Date Expenses74 622 261 $
Farm Year To Date Expenses2 523 660 $
Pro Salary Cap Per Days502 352 $
Pro Salary Cap To Date73 873 404 $
Farm Salary Cap Per Days12 429 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 855 462 $
Farm Estimated Season Revenue246 244 $
Pro Remaining Season Days10
Pro Expenses Per Days505 761 $
Pro Estimated Expenses5 057 610 $
Farm Remaining Season Days10
Farm Expenses Per Days15 270 $
Farm Estimated Expenses152 700 $
Estimated Season Expenses5 210 310 $
Estimated Season Salary Cap76 996 924 $
Estimate Under Maximum Salary Cap of 90 000 000 $13 003 076 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 6 996 924 $
Current Bank Account375 798 366 $
Projected Bank Account382 689 762 $

Pro Players Salaries

Cam Talbot 10 000 000 $ (2)
Leon Draisaitl 6 000 000 $ (5)
William Nylander 5 500 000 $ (4)
Rasmus Dahlin 5 500 000 $ (4)
Mikko Rantanen 5 500 000 $ (5)
Mattias Ekholm 5 500 000 $ (1)
Bryan Rust 4 750 000 $ (2)
Noah Hanifin 4 500 000 $ (3)
Steven Stamkos 4 000 000 $ (1)
Brad Marchand 4 000 000 $ (4)
Shea Theodore 4 000 000 $ (4)
Dakota Joshua 3 513 000 $ (3)
Jeremy Lauzon 3 500 000 $ (4)
Tyler Seguin 3 200 000 $ (3)
Artem Zub 3 000 000 $ (2)
Alex Turcotte 3 000 000 $ (2)
Jan Rutta 2 500 000 $ (1)
Ukko-Pekka Luukkonen 2 500 000 $ (1)
Gustav Nyquist 2 000 000 $ (1)
Andrei Svechnikov 2 000 000 $ (2)
Kevin Rooney 1 751 000 $ (4)
Alexandre Carrier 1 200 000 $ (1)
Steven Lorentz 500 000 $ (1)
Cole Sillinger 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 25 : 88 414 000 $
Year 26 : 69 714 000 $
Year 27 : 46 964 000 $
Year 28 : 35 751 000 $
Salary Average Commitment
Year 25 : 88 414 000 $
Year 26 : 69 714 000 $
Year 27 : 46 964 000 $
Year 28 : 35 751 000 $
Salary Cap with 1 Way Contract
Year 25 : 88 414 000 $
Year 26 : 69 714 000 $
Year 27 : 46 964 000 $
Year 28 : 35 751 000 $

Farm Players Salaries

Dyllan Gill 300 000 $ (1)
Emmitt Finnie 300 000 $ (3)
Blake Lizotte 100 000 $ (4)
Ozzy Wiesblatt 90 000 $ (1)
Tyler Boucher 90 000 $ (2)
Leevi Merilainen 80 000 $ (1)
Dennis Hildeby 75 000 $ (1)
Tyce Thompson 75 000 $ (1)
Philippe Daoust 72 500 $ (3)
Angus Crookshank 72 500 $ (1)
Maxence Guenette 72 500 $ (1)
Emil Lilleberg 70 000 $ (3)
Frederic Brunet 70 000 $ (2)
Kevin Mandolese 70 000 $ (1)
Cole Reinhardt 50 000 $ (2)
Gabriel Fortier 50 000 $ (1)
Mark Kastelic 50 000 $ (1)
Maksymilian Szuber 50 000 $ (1)
Max Sasson 50 000 $ (3)
Kyle McDonald 50 000 $ (1)
Cameron Butler 50 000 $ (1)
Cole McWard 50 000 $ (3)
Hunter McDonald 50 000 $ (1)
Jack Matier 50 000 $ (1)
Jacob Gaucher 50 000 $ (3)
Justin Hryckowian 50 000 $ (3)
Brett Harrison 50 000 $ (1)
Total Farm Players27
Salary Commitment
Year 25 : 2 187 500 $
Year 26 : 952 500 $
Year 27 : 742 500 $
Year 28 : 100 000 $
Salary Average Commitment
Year 25 : 2 187 500 $
Year 26 : 952 500 $
Year 27 : 742 500 $
Year 28 : 100 000 $

Hydrofish



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 285 $ - 5 777 - 96,29%
Level 2: 5000 - 200 $ - 4 715 - 94,30%
Level 3: 2000 - 110 $ - 1 917 - 95,86%
Level 4: 4000 - 90 $ - 2 557 - 63,93%
Luxury : 1000 - 350 $ - 987 - 98,71%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 283 - 64,14%
Farm Level 2: 1000 - 60 $ - 947 - 94,65%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %15 953 - 88,63%
Average Income per Game4 895 139 $
Year to Date Revenue190 910 403 $
Farm
Home Games Left2
Average Attendance - %2 229 - 74,31%
Average Income per Game268 344 $
Year to Date Revenue10 465 433 $

Expense

Pro Players Total Salaries70 775 555 $
Pro Players Total Average Salaries70 775 555 $
Farm Players Total Salaries2 238 000 $
Farm Players Total Average Salaries2 238 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 400 000 $
Pro Year To Date Expenses74 849 682 $
Farm Year To Date Expenses3 844 341 $
Pro Salary Cap Per Days322 304 $
Pro Salary Cap To Date66 738 594 $
Farm Salary Cap Per Days12 716 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 790 277 $
Farm Estimated Season Revenue536 689 $
Pro Remaining Season Days10
Pro Expenses Per Days444 747 $
Pro Estimated Expenses4 447 470 $
Farm Remaining Season Days10
Farm Expenses Per Days18 398 $
Farm Estimated Expenses183 980 $
Estimated Season Expenses4 631 450 $
Estimated Season Salary Cap76 361 634 $
Estimate Under Maximum Salary Cap of 90 000 000 $13 638 366 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 6 361 634 $
Current Bank Account316 286 521 $
Projected Bank Account321 982 037 $

Pro Players Salaries

Maxim Tsyplakov 10 000 000 $ (3)
Thatcher Demko 5 000 000 $ (1)
John Marino (Out of Payroll) 4 400 000 $ (2)
Nick Leddy 4 300 000 $ (3)
Damon Severson 4 000 000 $ (2)
Danton Heinen 4 000 000 $ (1)
Chris Driedger 3 800 000 $ (3)
Barclay Goodrow 3 641 667 $ (2)
Tanner Pearson (Out of Payroll) 3 500 000 $ (2)
Mathieu Olivier (Out of Payroll) 3 500 000 $ (3)
Tomas Tatar 3 500 000 $ (2)
Sam Lafferty 3 100 000 $ (3)
Andre Burakovsky 3 000 000 $ (3)
Jesse Puljujarvi 2 500 000 $ (1)
Vincent Desharnais 2 300 000 $ (3)
Jacob MacDonald 1 750 000 $ (2)
Jack Johnson (Out of Payroll) 1 750 000 $ (2)
Matej Blumel 1 508 888 $ (2)
Dryden Hunt 1 500 000 $ (3)
Isaac Poulter 1 500 000 $ (3)
Calvin de Haan 1 350 000 $ (1)
Sam Poulin 900 000 $ (1)
Shane Wright (Out of Payroll) 900 000 $ (1)
Logan Mailloux 900 000 $ (2)
Taylor Raddysh 850 000 $ (2)
Jayden Struble 850 000 $ (2)
Jesperi Kotkaniemi 750 000 $ (1)
Judd Caulfield 725 000 $ (2)
Total Pro Players28
Salary Commitment
Year 25 : 75 775 555 $
Year 26 : 60 375 555 $
Year 27 : 33 000 000 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 75 775 555 $
Year 26 : 60 375 555 $
Year 27 : 33 000 000 $
Year 28 : 0 $
Salary Cap with 1 Way Contract
Year 25 : 75 775 555 $
Year 26 : 60 375 555 $
Year 27 : 33 000 000 $
Year 28 : 0 $

Farm Players Salaries

Raphael Lavoie 300 000 $ (3)
Travis Hamonic 250 000 $ (1)
Boris Katchouk 210 000 $ (3)
Kale Clague 150 000 $ (1)
Cameron Hughes 130 000 $ (3)
Dylan Gambrell 90 500 $ (3)
Nathan Gaucher 90 000 $ (2)
Fabian Lysell 90 000 $ (3)
Nate Danielson 90 000 $ (3)
Brandon Bussi 85 500 $ (1)
Vincent Iorio 85 000 $ (1)
Riley Kidney 85 000 $ (2)
Robert Mastrosimone 85 000 $ (2)
Tristan Broz 85 000 $ (3)
Yegor Sidorov 80 000 $ (3)
Jakub Brabenec 75 000 $ (2)
Ty Dellandrea 75 000 $ (2)
Elliot Desnoyers 72 500 $ (1)
Ben Hemmerling 72 500 $ (3)
Will Cranley 72 500 $ (3)
Hunter Drew 50 000 $ (1)
Total Farm Players21
Salary Commitment
Year 25 : 2 323 500 $
Year 26 : 1 630 500 $
Year 27 : 1 220 500 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 2 323 500 $
Year 26 : 1 630 500 $
Year 27 : 1 220 500 $
Year 28 : 0 $

Isotopes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 350 $ - 5 699 - 94,98%
Level 2: 5000 - 200 $ - 4 818 - 96,35%
Level 3: 2000 - 125 $ - 1 911 - 95,53%
Level 4: 4000 - 99 $ - 2 355 - 58,87%
Luxury : 1000 - 500 $ - 964 - 96,41%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 940 - 97,00%
Farm Level 2: 1000 - 40 $ - 981 - 98,15%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %15 746 - 87,48%
Average Income per Game5 672 609 $
Year to Date Revenue221 231 742 $
Farm
Home Games Left2
Average Attendance - %2 921 - 97,38%
Average Income per Game225 700 $
Year to Date Revenue8 802 283 $

Expense

Pro Players Total Salaries93 935 000 $
Pro Players Total Average Salaries93 935 000 $
Farm Players Total Salaries2 055 000 $
Farm Players Total Average Salaries2 055 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 687 500 $)
Pro Year To Date Expenses78 698 611 $
Farm Year To Date Expenses3 315 863 $
Pro Salary Cap Per Days533 722 $
Pro Salary Cap To Date77 163 430 $
Farm Salary Cap Per Days11 676 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 345 218 $
Farm Estimated Season Revenue451 399 $
Pro Remaining Season Days10
Pro Expenses Per Days542 244 $
Pro Estimated Expenses5 422 440 $
Farm Remaining Season Days10
Farm Expenses Per Days17 358 $
Farm Estimated Expenses173 580 $
Estimated Season Expenses5 596 020 $
Estimated Season Salary Cap77 813 150 $
Estimate Under Maximum Salary Cap of 90 000 000 $12 186 850 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 7 813 150 $
Current Bank Account377 837 315 $
Projected Bank Account384 037 912 $

Pro Players Salaries

Charlie Coyle 10 000 000 $ (4)
Matt Roy 10 000 000 $ (3)
Igor Shesterkin 8 500 000 $ (4)
John Gibson 7 500 000 $ (2)
Cole Caufield 6 900 000 $ (3)
Seth Jones 6 000 000 $ (1)
Sebastian Aho 5 500 000 $ (4)
Tage Thompson 5 500 000 $ (5)
Mike Matheson 4 875 000 $ (1)
Timo Meier 4 500 000 $ (3)
Pierre-Luc Dubois 3 500 000 $ (5)
Alex Newhook 3 200 000 $ (3)
Nic Dowd 3 000 000 $ (3)
Jaden Schwartz 3 000 000 $ (4)
Carter Verhaeghe 3 000 000 $ (1)
Kirby Dach 2 500 000 $ (1)
Ian Cole 1 100 000 $ (1)
Joel Armia 1 000 000 $ (3)
Justin Barron 900 000 $ (1)
William Eklund 900 000 $ (1)
Jack McBain 800 000 $ (1)
Dylan Samberg 700 000 $ (1)
Mikey Anderson 560 000 $ (1)
Kevin Stenlund 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 25 : 93 935 000 $
Year 26 : 72 100 000 $
Year 27 : 64 600 000 $
Year 28 : 36 000 000 $
Salary Average Commitment
Year 25 : 93 935 000 $
Year 26 : 72 100 000 $
Year 27 : 64 600 000 $
Year 28 : 36 000 000 $
Salary Cap with 1 Way Contract
Year 25 : 93 935 000 $
Year 26 : 72 100 000 $
Year 27 : 64 600 000 $
Year 28 : 36 000 000 $

Farm Players Salaries

Trey Taylor 100 000 $ (2)
Jake Furlong 100 000 $ (2)
Isak Rosen 90 000 $ (2)
Givani Smith 90 000 $ (2)
Braeden Bowman 90 000 $ (3)
David Reinbacher 90 000 $ (2)
Oliver Kapanen 85 000 $ (2)
Thomas Bordeleau 85 000 $ (1)
Joel Blomqvist 85 000 $ (2)
Colton Dach 85 000 $ (2)
Matthew Poitras 85 000 $ (2)
Jeremie Poirier 80 000 $ (1)
Carter George 80 000 $ (3)
Daemon Hunt 80 000 $ (2)
Florian Xhekaj 75 000 $ (3)
Alex Jefferies 75 000 $ (2)
Sean Farrell 75 000 $ (2)
Wyatt Newpower 72 500 $ (2)
Justin Bailey 72 500 $ (1)
Jackson Edward 60 000 $ (3)
Ilya Solovyov 50 000 $ (2)
Ben McCartney 50 000 $ (2)
Sam Gagner 50 000 $ (1)
Luke Prokop 50 000 $ (2)
Connor Mackey 50 000 $ (1)
Connor Dewar 50 000 $ (1)
Carson Meyer 50 000 $ (2)
Vyacheslav Buteyets 50 000 $ (2)
Total Farm Players28
Salary Commitment
Year 25 : 2 055 000 $
Year 26 : 1 667 500 $
Year 27 : 305 000 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 2 055 000 $
Year 26 : 1 667 500 $
Year 27 : 305 000 $
Year 28 : 0 $

Jésus



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 200 $ - 5 998 - 99,96%
Level 2: 5000 - 120 $ - 4 998 - 99,96%
Level 3: 2000 - 70 $ - 2 000 - 99,99%
Level 4: 4000 - 50 $ - 3 946 - 98,64%
Luxury : 1000 - 400 $ - 986 - 98,61%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 999 - 99,91%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17 927 - 99,60%
Average Income per Game3 670 004 $
Year to Date Revenue143 130 138 $
Farm
Home Games Left2
Average Attendance - %2 999 - 99,97%
Average Income per Game123 230 $
Year to Date Revenue4 805 966 $

Expense

Pro Players Total Salaries77 400 000 $
Pro Players Total Average Salaries77 400 000 $
Farm Players Total Salaries3 592 500 $
Farm Players Total Average Salaries3 592 500 $
Coaches Total Salaries17 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(625 000 $)
Pro Year To Date Expenses86 643 482 $
Farm Year To Date Expenses10 047 249 $
Pro Salary Cap Per Days391 761 $
Pro Salary Cap To Date77 112 538 $
Farm Salary Cap Per Days20 412 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 340 007 $
Farm Estimated Season Revenue246 460 $
Pro Remaining Season Days10
Pro Expenses Per Days496 591 $
Pro Estimated Expenses4 965 910 $
Farm Remaining Season Days10
Farm Expenses Per Days60 185 $
Farm Estimated Expenses601 850 $
Estimated Season Expenses5 567 760 $
Estimated Season Salary Cap80 405 148 $
Estimate Under Maximum Salary Cap of 90 000 000 $9 594 852 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 10 405 148 $
Current Bank Account201 802 883 $
Projected Bank Account203 821 590 $

Pro Players Salaries

Connor McDavid 10 000 000 $ (1)
Miro Heiskanen (Out of Payroll) 8 450 000 $ (2)
Connor Hellebuyck 6 000 000 $ (3)
Nathan MacKinnon 6 000 000 $ (3)
J.T. Miller 6 000 000 $ (3)
Tim Stutzle 4 500 000 $ (3)
Chandler Stephenson 4 000 000 $ (3)
Colton Parayko 4 000 000 $ (4)
Aaron Ekblad 3 500 000 $ (5)
Alex Kerfoot 3 300 000 $ (1)
Anze Kopitar 3 000 000 $ (1)
Ivan Provorov 3 000 000 $ (4)
Marcus Pettersson 3 000 000 $ (4)
Bobby McMann 2 500 000 $ (3)
Jake Allen 2 000 000 $ (2)
Dylan DeMelo 1 500 000 $ (3)
Martin Fehervary 1 500 000 $ (2)
Simon Holmstrom 1 500 000 $ (3)
Gabriel Vilardi 1 000 000 $ (1)
Dylan Guenther 900 000 $ (1)
Connor Bedard 900 000 $ (2)
Matthew Knies 850 000 $ (1)
Total Pro Players22
Salary Commitment
Year 25 : 77 400 000 $
Year 26 : 58 350 000 $
Year 27 : 45 500 000 $
Year 28 : 13 500 000 $
Salary Average Commitment
Year 25 : 77 400 000 $
Year 26 : 58 350 000 $
Year 27 : 45 500 000 $
Year 28 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 25 : 77 400 000 $
Year 26 : 58 350 000 $
Year 27 : 45 500 000 $
Year 28 : 13 500 000 $

Farm Players Salaries

Nikita Grebenkin 300 000 $ (4)
Jake Bean 300 000 $ (3)
Nicholas Robertson 300 000 $ (2)
Semyon Varlamov 200 000 $ (3)
Yegor Chinakhov 170 000 $ (2)
Justin Danforth 152 500 $ (1)
John Farinacci 150 000 $ (3)
Ty Mueller 150 000 $ (3)
Vladislav Kolyachonok 125 000 $ (1)
Joe Veleno 110 000 $ (1)
Cody Glass 100 000 $ (1)
Isac Lundestrom 100 000 $ (1)
Rafael Harvey-Pinard 100 000 $ (3)
Simon Benoit 97 500 $ (4)
Jesse Ylonen 95 000 $ (1)
Jack Rathbone 90 000 $ (2)
Kaedan Korczak 90 000 $ (3)
Bradly Nadeau 90 000 $ (3)
Gustav Lindstrom 90 000 $ (2)
Jake Neighbours 90 000 $ (1)
Noah Ostlund 90 000 $ (3)
Jan Mysak 85 000 $ (1)
Nikita Alexandrov 85 000 $ (1)
Ville Koivunen 85 000 $ (3)
Oskar Pettersson 80 000 $ (2)
Cameron Whitehead 75 000 $ (3)
Jakub Dobes 72 500 $ (2)
Ty Emberson 70 000 $ (2)
Jet Greaves 50 000 $ (2)
Total Farm Players29
Salary Commitment
Year 25 : 3 592 500 $
Year 26 : 2 650 000 $
Year 27 : 1 727 500 $
Year 28 : 397 500 $
Salary Average Commitment
Year 25 : 3 592 500 $
Year 26 : 2 650 000 $
Year 27 : 1 727 500 $
Year 28 : 397 500 $

KingKong



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 501 $ - 2 814 - 46,91%
Level 2: 5000 - 250 $ - 2 643 - 52,86%
Level 3: 2000 - 120 $ - 1 346 - 67,32%
Level 4: 4000 - 75 $ - 2 600 - 65,01%
Luxury : 1000 - 550 $ - 644 - 64,38%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 996 - 99,80%
Farm Level 2: 1000 - 25 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %10 048 - 55,82%
Average Income per Game5 577 580 $
Year to Date Revenue217 525 617 $
Farm
Home Games Left2
Average Attendance - %2 996 - 99,86%
Average Income per Game180 956 $
Year to Date Revenue7 057 296 $

Expense

Pro Players Total Salaries79 175 001 $
Pro Players Total Average Salaries79 175 002 $
Farm Players Total Salaries2 707 500 $
Farm Players Total Average Salaries2 707 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 200 000 $
Pro Year To Date Expenses78 934 251 $
Farm Year To Date Expenses3 054 886 $
Pro Salary Cap Per Days449 858 $
Pro Salary Cap To Date76 786 541 $
Farm Salary Cap Per Days15 384 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 155 160 $
Farm Estimated Season Revenue361 913 $
Pro Remaining Season Days10
Pro Expenses Per Days461 222 $
Pro Estimated Expenses4 612 220 $
Farm Remaining Season Days10
Farm Expenses Per Days18 224 $
Farm Estimated Expenses182 240 $
Estimated Season Expenses4 794 460 $
Estimated Season Salary Cap83 485 121 $
Estimate Under Maximum Salary Cap of 90 000 000 $6 514 879 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 13 485 121 $
Current Bank Account594 678 291 $
Projected Bank Account601 400 904 $

Pro Players Salaries

Brent Burns 10 000 000 $ (3)
Cody Ceci 7 475 001 $ (3)
Anders Lee 7 000 000 $ (1)
Jeff Skinner 6 000 000 $ (2)
Mathew Barzal 5 500 000 $ (3)
Tyler Myers 5 500 000 $ (1)
Tomas Hertl 5 000 000 $ (1)
Joel Farabee 4 500 000 $ (2)
Nikolaj Ehlers 4 000 000 $ (5)
Trevor Zegras 3 500 000 $ (3)
Jason Dickinson 3 500 000 $ (3)
Ilya Mikheyev 3 500 000 $ (2)
Eeli Tolvanen 3 000 000 $ (4)
Zemgus Girgensons 2 250 000 $ (1)
Anthony Stolarz 1 500 000 $ (1)
Brett Pesce 1 200 000 $ (4)
Brayden McNabb 1 000 000 $ (3)
Mackenzie Blackwood 1 000 000 $ (1)
Pavel Mintyukov 900 000 $ (2)
Colin Blackwell 750 000 $ (1)
Niko Mikkola 700 000 $ (2)
Sam Steel 700 000 $ (2)
Cole Perfetti 700 000 $ (2)
Total Pro Players23
Salary Commitment
Year 25 : 79 175 001 $
Year 26 : 56 175 001 $
Year 27 : 39 175 001 $
Year 28 : 8 200 000 $
Salary Average Commitment
Year 25 : 79 175 002 $
Year 26 : 56 175 002 $
Year 27 : 39 175 002 $
Year 28 : 8 200 000 $
Salary Cap with 1 Way Contract
Year 25 : 79 175 002 $
Year 26 : 56 175 002 $
Year 27 : 39 175 002 $
Year 28 : 8 200 000 $

Farm Players Salaries

Tanner Jeannot 300 000 $ (5)
Oskar Olausson 90 000 $ (1)
Matvei Michkov 90 000 $ (3)
Liam Foudy 90 000 $ (2)
Arthur Kaliyev 90 000 $ (4)
Lian Bichsel 90 000 $ (2)
Fedor Svechkov 90 000 $ (2)
Yaroslav Askarov 90 000 $ (1)
Matyas Sapovaliv 85 000 $ (3)
Adam Ginning 85 000 $ (2)
Emil Andrae 85 000 $ (2)
Anton Wahlberg 85 000 $ (3)
Alexander Petrovic 80 000 $ (3)
Aleksei Kolosov 80 000 $ (2)
Daniil Misyul 80 000 $ (2)
Calle Clang 80 000 $ (1)
Ryan Carpenter 77 500 $ (2)
Filip Larsson 75 000 $ (1)
Zayde Wisdom 75 000 $ (2)
Henry Thrun 75 000 $ (2)
Ethan Del Mastro 75 000 $ (2)
Yegor Zamula 75 000 $ (2)
Ruslan Khazheyev 72 500 $ (3)
Olle Lycksell 72 500 $ (1)
Ty Gallagher 70 000 $ (3)
Louie Belpedio 70 000 $ (2)
Alex Steeves 70 000 $ (1)
Nils Lundkvist 70 000 $ (3)
Conor Timmins 70 000 $ (1)
Alexander Holtz 70 000 $ (2)
Jack Ahcan 50 000 $ (3)
Danil Zhilkin 50 000 $ (2)
Total Farm Players32
Salary Commitment
Year 25 : 2 707 500 $
Year 26 : 2 160 000 $
Year 27 : 992 500 $
Year 28 : 390 000 $
Salary Average Commitment
Year 25 : 2 707 500 $
Year 26 : 2 160 000 $
Year 27 : 992 500 $
Year 28 : 390 000 $

Les Boys



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 600 $ - 3 122 - 52,04%
Level 2: 5000 - 400 $ - 2 455 - 49,09%
Level 3: 2000 - 200 $ - 1 047 - 52,35%
Level 4: 4000 - 100 $ - 2 333 - 58,32%
Luxury : 1000 - 999 $ - 467 - 46,73%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,28%
Farm Level 2: 1000 - 15 $ - 993 - 99,33%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %9 424 - 52,35%
Average Income per Game5 458 870 $
Year to Date Revenue212 895 923 $
Farm
Home Games Left2
Average Attendance - %2 979 - 99,29%
Average Income per Game122 372 $
Year to Date Revenue4 772 507 $

Expense

Pro Players Total Salaries83 274 999 $
Pro Players Total Average Salaries83 274 999 $
Farm Players Total Salaries1 835 000 $
Farm Players Total Average Salaries1 835 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(10 425 000 $)
Pro Year To Date Expenses82 729 418 $
Farm Year To Date Expenses2 299 476 $
Pro Salary Cap Per Days450 426 $
Pro Salary Cap To Date77 493 621 $
Farm Salary Cap Per Days10 426 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 917 740 $
Farm Estimated Season Revenue244 744 $
Pro Remaining Season Days10
Pro Expenses Per Days504 403 $
Pro Estimated Expenses5 044 030 $
Farm Remaining Season Days10
Farm Expenses Per Days13 267 $
Farm Estimated Expenses132 670 $
Estimated Season Expenses5 176 700 $
Estimated Season Salary Cap71 572 881 $
Estimate Under Maximum Salary Cap of 90 000 000 $18 427 119 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 1 572 881 $
Current Bank Account365 812 177 $
Projected Bank Account371 797 961 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (1)
Nikita Kucherov 9 500 000 $ (2)
Sam Reinhart 8 500 000 $ (3)
Clayton Keller 7 150 000 $ (2)
Elias Pettersson 6 999 999 $ (4)
Charlie McAvoy 5 500 000 $ (2)
Juuse Saros 5 000 000 $ (4)
K'Andre Miller 4 500 000 $ (3)
Devon Toews (Out of Payroll) 4 000 000 $ (3)
Valeri Nichushkin 4 000 000 $ (4)
Gustav Forsling 4 000 000 $ (3)
Adam Lowry 3 250 000 $ (1)
Dylan Cozens 2 500 000 $ (3)
Stuart Skinner 2 300 000 $ (1)
Patrick Brown 1 000 000 $ (3)
Casey Cizikas 1 000 000 $ (2)
William Lagesson 925 000 $ (3)
Jake Sanderson 900 000 $ (1)
Macklin Celebrini 900 000 $ (3)
Brock Faber 850 000 $ (2)
Noel Acciari 500 000 $ (4)
Total Pro Players21
Salary Commitment
Year 25 : 83 274 999 $
Year 26 : 66 824 999 $
Year 27 : 42 824 999 $
Year 28 : 16 499 999 $
Salary Average Commitment
Year 25 : 83 274 999 $
Year 26 : 66 824 999 $
Year 27 : 42 824 999 $
Year 28 : 16 499 999 $
Salary Cap with 1 Way Contract
Year 25 : 83 274 999 $
Year 26 : 66 824 999 $
Year 27 : 42 824 999 $
Year 28 : 16 499 999 $

Farm Players Salaries

Matvey Petrov 100 000 $ (3)
Devin Shore 97 500 $ (3)
Craig Smith 95 000 $ (2)
Dylan McIlrath 92 500 $ (3)
Kyle Burroughs 92 500 $ (3)
Derrick Pouliot 92 500 $ (3)
Patrick Giles 92 500 $ (1)
Adam Wilsby 92 500 $ (1)
Joakim Kemell 90 000 $ (1)
Jesper Wallstedt 90 000 $ (1)
Sheldon Dries 90 000 $ (1)
Rasmus Asplund 90 000 $ (1)
Rutger McGroarty 90 000 $ (3)
Josiah Slavin 90 000 $ (2)
John Beecher 90 000 $ (1)
Carter Mazur 80 000 $ (2)
Samuel Savoie 80 000 $ (3)
Vyacheslav Peksa 72 500 $ (3)
Ronan Seeley 72 500 $ (2)
Kevin Wall 72 500 $ (2)
Andrew Poturalski 72 500 $ (1)
Total Farm Players21
Salary Commitment
Year 25 : 1 835 000 $
Year 26 : 1 127 500 $
Year 27 : 717 500 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 1 835 000 $
Year 26 : 1 127 500 $
Year 27 : 717 500 $
Year 28 : 0 $

Lions



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 501 $ - 3 681 - 61,35%
Level 2: 5000 - 201 $ - 4 814 - 96,27%
Level 3: 2000 - 101 $ - 1 935 - 96,76%
Level 4: 4000 - 25 $ - 3 990 - 99,74%
Luxury : 1000 - 801 $ - 576 - 57,60%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 997 - 99,86%
Farm Level 2: 1000 - 15 $ - 999 - 99,88%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %14 996 - 83,31%
Average Income per Game5 174 184 $
Year to Date Revenue206 967 368 $
Farm
Home Games Left1
Average Attendance - %2 996 - 99,86%
Average Income per Game123 077 $
Year to Date Revenue4 923 090 $

Expense

Pro Players Total Salaries90 975 000 $
Pro Players Total Average Salaries90 975 000 $
Farm Players Total Salaries2 347 500 $
Farm Players Total Average Salaries2 347 500 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses78 251 146 $
Farm Year To Date Expenses4 898 092 $
Pro Salary Cap Per Days499 858 $
Pro Salary Cap To Date72 805 115 $
Farm Salary Cap Per Days13 338 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 174 184 $
Farm Estimated Season Revenue123 077 $
Pro Remaining Season Days10
Pro Expenses Per Days545 312 $
Pro Estimated Expenses5 453 120 $
Farm Remaining Season Days10
Farm Expenses Per Days30 384 $
Farm Estimated Expenses303 840 $
Estimated Season Expenses5 756 960 $
Estimated Season Salary Cap75 303 695 $
Estimate Under Maximum Salary Cap of 90 000 000 $14 696 305 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 5 303 695 $
Current Bank Account164 741 220 $
Projected Bank Account164 281 521 $

Pro Players Salaries

Jonathan Toews 10 000 000 $ (1)
Chase Wheatcroft (1 Way Contract) 8 000 000 $ (1)
-1 Way Contract Salary Cap : 4 999 999 $
-1 Way Contract Salary Cap Remaining : 284 091 $
Chris Kreider 6 750 000 $ (2)
J.T. Compher 6 600 000 $ (1)
Nick Schmaltz 5 850 000 $ (1)
Adam Pelech 5 750 000 $ (2)
Josh Anderson 5 500 000 $ (2)
Connor Murphy 5 000 000 $ (1)
Trevor van Riemsdyk 5 000 000 $ (3)
Nick Jensen 4 600 000 $ (1)
Travis Konecny 4 500 000 $ (5)
Alex Nedeljkovic 4 500 000 $ (1)
Taylor Hall 4 100 000 $ (2)
Tyler Bertuzzi 3 000 000 $ (2)
Mason Marchment 3 000 000 $ (1)
Tomas Nosek 2 000 000 $ (1)
Matt Grzelcyk 2 000 000 $ (1)
Marcus Foligno 1 000 000 $ (3)
Pius Suter 1 000 000 $ (1)
Nick Seeler 925 000 $ (1)
Brett Leason 900 000 $ (2)
Paul Cotter 500 000 $ (1)
Joey Daccord 500 000 $ (1)
Total Pro Players23
Salary Commitment
Year 25 : 90 975 000 $
Year 26 : 36 500 000 $
Year 27 : 10 500 000 $
Year 28 : 4 500 000 $
Salary Average Commitment
Year 25 : 90 975 000 $
Year 26 : 36 500 000 $
Year 27 : 10 500 000 $
Year 28 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 25 : 87 974 999 $
Year 26 : 36 500 000 $
Year 27 : 10 500 000 $
Year 28 : 4 500 000 $

Farm Players Salaries

Kaapo Kahkonen 95 000 $ (3)
Nicolas Aube-Kubel 95 000 $ (3)
Cayden Primeau 90 000 $ (3)
Nick DeSimone 90 000 $ (3)
Stefan Noesen 90 000 $ (1)
Kyle Capobianco 80 000 $ (3)
Ben Steeves 80 000 $ (3)
Kevin Gravel 80 000 $ (2)
Tanner Laczynski 80 000 $ (2)
Tobie Paquette-Bisson 80 000 $ (2)
John Hayden 80 000 $ (2)
Jeffrey Viel 80 000 $ (2)
Jeff Malott 80 000 $ (3)
Dominik Shine 80 000 $ (2)
Lane Pederson 80 000 $ (2)
Julien Gauthier 75 000 $ (2)
Dakota Mermis 75 000 $ (2)
Carl Grundstrom 75 000 $ (2)
Andrew Agozzino 75 000 $ (2)
Reese Johnson 75 000 $ (2)
Ryan Shea 75 000 $ (2)
Tyler Pitlick 75 000 $ (2)
Vinni Lettieri 75 000 $ (2)
Logan Morrison 75 000 $ (2)
Wilmer Skoog 75 000 $ (2)
Mikulas Hovorka 75 000 $ (2)
Pontus Holmberg 72 500 $ (1)
Hudson Fasching 70 000 $ (3)
Mason Geertsen 70 000 $ (2)
Declan Chisholm 50 000 $ (1)
Total Farm Players30
Salary Commitment
Year 25 : 2 347 500 $
Year 26 : 2 135 000 $
Year 27 : 680 000 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 2 347 500 $
Year 26 : 2 135 000 $
Year 27 : 680 000 $
Year 28 : 0 $

Lynx



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 600 $ - 3 058 - 50,97%
Level 2: 5000 - 350 $ - 2 730 - 54,60%
Level 3: 2000 - 200 $ - 1 044 - 52,22%
Level 4: 4000 - 100 $ - 2 305 - 57,63%
Luxury : 1000 - 975 $ - 470 - 47,01%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 990 - 99,49%
Farm Level 2: 1000 - 20 $ - 998 - 99,76%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %9 608 - 53,38%
Average Income per Game5 348 007 $
Year to Date Revenue208 572 280 $
Farm
Home Games Left2
Average Attendance - %2 987 - 99,58%
Average Income per Game144 343 $
Year to Date Revenue5 629 364 $

Expense

Pro Players Total Salaries68 315 000 $
Pro Players Total Average Salaries68 315 000 $
Farm Players Total Salaries3 229 900 $
Farm Players Total Average Salaries3 229 900 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses67 192 735 $
Farm Year To Date Expenses3 805 509 $
Pro Salary Cap Per Days388 153 $
Pro Salary Cap To Date65 988 463 $
Farm Salary Cap Per Days18 352 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 696 014 $
Farm Estimated Season Revenue288 685 $
Pro Remaining Season Days10
Pro Expenses Per Days393 835 $
Pro Estimated Expenses3 938 350 $
Farm Remaining Season Days10
Farm Expenses Per Days22 613 $
Farm Estimated Expenses226 130 $
Estimated Season Expenses4 164 480 $
Estimated Season Salary Cap73 369 993 $
Estimate Under Maximum Salary Cap of 90 000 000 $16 630 007 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 3 369 993 $
Current Bank Account404 908 376 $
Projected Bank Account411 728 595 $

Pro Players Salaries

Ondrej Palat 10 000 000 $ (5)
Jalen Chatfield 7 650 000 $ (4)
Ilya Sorokin 7 500 000 $ (4)
Jean-Gabriel Pageau 5 000 000 $ (1)
Alexander Romanov 4 200 000 $ (4)
James Reimer 4 000 000 $ (1)
Ross Johnston 3 500 000 $ (3)
Matthew Highmore 3 300 000 $ (1)
Max Domi 3 250 000 $ (2)
Matthew Peca 3 200 000 $ (1)
Matt Luff 2 990 000 $ (1)
Robert Hagg 2 000 000 $ (2)
Kyle Palmieri 2 000 000 $ (2)
Josh Brown 1 800 000 $ (2)
Jarred Tinordi 1 300 000 $ (1)
Samuel Bolduc 1 250 000 $ (3)
Brett Murray 1 000 000 $ (1)
Ryan Reaves 800 000 $ (1)
Oskar Back 775 000 $ (2)
Parker Wotherspoon 750 000 $ (2)
Michael Amadio 700 000 $ (1)
Ethen Frank 700 000 $ (3)
Logan Shaw 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 25 : 68 315 000 $
Year 26 : 45 375 000 $
Year 27 : 34 800 000 $
Year 28 : 29 350 000 $
Salary Average Commitment
Year 25 : 68 315 000 $
Year 26 : 45 375 000 $
Year 27 : 34 800 000 $
Year 28 : 29 350 000 $
Salary Cap with 1 Way Contract
Year 25 : 68 315 000 $
Year 26 : 45 375 000 $
Year 27 : 34 800 000 $
Year 28 : 29 350 000 $

Farm Players Salaries

Isaiah George 295 900 $ (4)
Cade Webber 182 500 $ (2)
Declan Carlile 160 000 $ (2)
Hunter McKown 122 500 $ (1)
Domenic DiVincentiis 110 000 $ (3)
Casey Fitzgerald 100 000 $ (2)
Kyle MacLean 99 500 $ (2)
Ryan McAllister 99 500 $ (2)
Noah Laba 95 000 $ (3)
Ethan Cardwell 95 000 $ (2)
Brad Lambert 90 000 $ (1)
David Jiricek 90 000 $ (1)
Artem Duda 85 000 $ (3)
David Goyette 85 000 $ (3)
Aleksanteri Kaskimaki 80 000 $ (3)
Nick Cousins 80 000 $ (1)
Blake McLaughlin 80 000 $ (2)
Blade Jenkins 77 500 $ (2)
Jakub Skarek 77 500 $ (2)
Marc Gatcomb 77 500 $ (1)
Phillip Di Giuseppe 75 000 $ (1)
Josh Lopina 75 000 $ (2)
Eetu Liukas 72 500 $ (2)
Reece Newkirk 72 500 $ (2)
Mitchell Chaffee 72 500 $ (3)
Trevor Janicke 72 500 $ (3)
Henrik Tikkanen 72 500 $ (2)
Troy Stecher 70 000 $ (1)
Pavol Regenda 70 000 $ (1)
Gabriel Szturc 65 000 $ (1)
Clay Stevenson 65 000 $ (1)
Austin Watson 65 000 $ (1)
Ty Tullio 50 000 $ (2)
Nate Schmidt 50 000 $ (1)
Curtis Douglas 50 000 $ (2)
Aidan Fulp 50 000 $ (1)
Total Farm Players36
Salary Commitment
Year 25 : 3 229 900 $
Year 26 : 2 259 900 $
Year 27 : 895 900 $
Year 28 : 295 900 $
Salary Average Commitment
Year 25 : 3 229 900 $
Year 26 : 2 259 900 $
Year 27 : 895 900 $
Year 28 : 295 900 $

Mammouth



Arena Capacity - Ticket Price
Attendance - %

Arena NameFred Palace
Level 1: 6000 - 125 $ - 5 998 - 99,96%
Level 2: 5000 - 65 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 973 - 98,63%
Farm Level 2: 1000 - 30 $ - 997 - 99,73%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17 998 - 99,99%
Average Income per Game2 138 327 $
Year to Date Revenue83 394 756 $
Farm
Home Games Left2
Average Attendance - %2 970 - 99,00%
Average Income per Game186 394 $
Year to Date Revenue7 269 385 $

Expense

Pro Players Total Salaries70 750 000 $
Pro Players Total Average Salaries70 750 000 $
Farm Players Total Salaries2 092 500 $
Farm Players Total Average Salaries2 092 500 $
Coaches Total Salaries6 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 500 000 $
Pro Year To Date Expenses70 993 465 $
Farm Year To Date Expenses4 091 316 $
Pro Salary Cap Per Days401 989 $
Pro Salary Cap To Date66 629 830 $
Farm Salary Cap Per Days11 889 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 276 654 $
Farm Estimated Season Revenue372 789 $
Pro Remaining Season Days10
Pro Expenses Per Days427 557 $
Pro Estimated Expenses4 275 570 $
Farm Remaining Season Days10
Farm Expenses Per Days24 673 $
Farm Estimated Expenses246 730 $
Estimated Season Expenses4 522 300 $
Estimated Season Salary Cap76 149 720 $
Estimate Under Maximum Salary Cap of 90 000 000 $13 850 280 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 6 149 720 $
Current Bank Account165 580 675 $
Projected Bank Account165 707 818 $

Pro Players Salaries

Jani Hakanpaa 7 500 000 $ (4)
Tyler Toffoli 5 000 000 $ (3)
Brayden Schenn 5 000 000 $ (2)
Patrik Laine 5 000 000 $ (1)
Sean Monahan 5 000 000 $ (4)
Karel Vejmelka 5 000 000 $ (3)
Samuel Girard 5 000 000 $ (2)
Blake Coleman 4 900 000 $ (2)
Jared McCann 4 000 000 $ (1)
Ville Husso 3 500 000 $ (1)
Teuvo Teravainen 3 500 000 $ (4)
Vincent Trocheck 3 000 000 $ (1)
Teddy Blueger 3 000 000 $ (2)
Mattias Samuelsson 1 500 000 $ (4)
Jake McCabe 1 500 000 $ (5)
Drew O'Connor 1 500 000 $ (3)
Keegan Kolesar 1 500 000 $ (1)
Derek Forbort 1 100 000 $ (2)
Logan Cooley 900 000 $ (2)
Lukas Dostal 900 000 $ (3)
Alex Nylander 900 000 $ (1)
Olen Zellweger 850 000 $ (2)
Zach Whitecloud 700 000 $ (2)
Total Pro Players23
Salary Commitment
Year 25 : 70 750 000 $
Year 26 : 52 850 000 $
Year 27 : 31 400 000 $
Year 28 : 19 000 000 $
Salary Average Commitment
Year 25 : 70 750 000 $
Year 26 : 52 850 000 $
Year 27 : 31 400 000 $
Year 28 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 25 : 70 750 000 $
Year 26 : 52 850 000 $
Year 27 : 31 400 000 $
Year 28 : 19 000 000 $

Farm Players Salaries

Cameron Crotty 100 000 $ (1)
David Spacek 100 000 $ (2)
Cooper Black 100 000 $ (4)
Jacob Moverare 100 000 $ (1)
Beck Malenstyn 90 000 $ (1)
Otto Stenberg 90 000 $ (3)
Zachary L'Heureux 90 000 $ (2)
Filip Mesar 90 000 $ (3)
Jacob Perreault 90 000 $ (3)
Luke Tuch 85 000 $ (3)
David Gustafsson 85 000 $ (1)
Benjamin Gaudreau 80 000 $ (3)
Jakub Stancl 80 000 $ (3)
Maxwell Crozier 75 000 $ (2)
Dylan Roobroeck 72 500 $ (3)
Alexandre Doucet 72 500 $ (3)
Jaxson Stauber 72 500 $ (1)
Juuso Parssinen 72 500 $ (1)
Milos Kelemen 72 500 $ (1)
Ivan Ivan 72 500 $ (2)
Marcel Marcel 72 500 $ (2)
Zac Funk 72 500 $ (3)
Valtteri Puustinen 72 500 $ (1)
Josh Mahura 70 000 $ (1)
Zachary Hayes 65 000 $ (1)
Riley Stillman 50 000 $ (1)
Total Farm Players26
Salary Commitment
Year 25 : 2 092 500 $
Year 26 : 1 242 500 $
Year 27 : 832 500 $
Year 28 : 100 000 $
Salary Average Commitment
Year 25 : 2 092 500 $
Year 26 : 1 242 500 $
Year 27 : 832 500 $
Year 28 : 100 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 240 $ - 5 895 - 98,25%
Level 2: 5000 - 95 $ - 4 995 - 99,91%
Level 3: 2000 - 55 $ - 2 000 - 99,99%
Level 4: 4000 - 40 $ - 3 993 - 99,83%
Luxury : 1000 - 520 $ - 966 - 96,63%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 971 - 98,53%
Farm Level 2: 1000 - 15 $ - 991 - 99,07%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17 850 - 99,16%
Average Income per Game3 859 171 $
Year to Date Revenue150 507 680 $
Farm
Home Games Left2
Average Attendance - %2 961 - 98,71%
Average Income per Game121 555 $
Year to Date Revenue4 740 645 $

Expense

Pro Players Total Salaries80 762 000 $
Pro Players Total Average Salaries80 762 000 $
Farm Players Total Salaries2 315 000 $
Farm Players Total Average Salaries2 315 000 $
Coaches Total Salaries4 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 100 000 $
Pro Year To Date Expenses76 151 917 $
Farm Year To Date Expenses2 647 805 $
Pro Salary Cap Per Days458 875 $
Pro Salary Cap To Date72 052 669 $
Farm Salary Cap Per Days13 153 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 718 343 $
Farm Estimated Season Revenue243 110 $
Pro Remaining Season Days10
Pro Expenses Per Days483 307 $
Pro Estimated Expenses4 833 070 $
Farm Remaining Season Days10
Farm Expenses Per Days15 994 $
Farm Estimated Expenses159 940 $
Estimated Season Expenses4 993 010 $
Estimated Season Salary Cap77 741 419 $
Estimate Under Maximum Salary Cap of 90 000 000 $12 258 581 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 7 741 419 $
Current Bank Account333 815 762 $
Projected Bank Account336 784 205 $

Pro Players Salaries

Roman Josi 9 059 000 $ (2)
Tom Wilson 7 200 000 $ (1)
Sidney Crosby 6 000 000 $ (3)
Jaccob Slavin 5 600 000 $ (4)
Ryan Nugent-Hopkins 5 125 000 $ (2)
Vladislav Gavrikov 4 500 000 $ (2)
John Tavares 4 500 000 $ (3)
Matt Duchene 4 500 000 $ (1)
Nazem Kadri 4 000 000 $ (3)
Erik Johnson 3 500 000 $ (2)
Jordan Greenway 3 000 000 $ (1)
Brandon Hagel 3 000 000 $ (2)
Corey Perry 3 000 000 $ (1)
Scott Wedgewood 3 000 000 $ (2)
Charlie Lindgren 3 000 000 $ (2)
Ryan O'Reilly 3 000 000 $ (1)
Noah Dobson 2 500 000 $ (1)
Travis Dermott 1 500 000 $ (2)
Joel Edmundson 1 278 000 $ (2)
Adam Boqvist 1 000 000 $ (1)
Ryan Donato 950 000 $ (2)
Jake Evans 800 000 $ (1)
Alexey Toropchenko 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 25 : 80 762 000 $
Year 26 : 55 012 000 $
Year 27 : 20 100 000 $
Year 28 : 5 600 000 $
Salary Average Commitment
Year 25 : 80 762 000 $
Year 26 : 55 012 000 $
Year 27 : 20 100 000 $
Year 28 : 5 600 000 $
Salary Cap with 1 Way Contract
Year 25 : 80 762 000 $
Year 26 : 55 012 000 $
Year 27 : 20 100 000 $
Year 28 : 5 600 000 $

Farm Players Salaries

Robby Fabbri 350 000 $ (1)
Luke Kunin 230 000 $ (1)
Jacob Bryson 150 000 $ (1)
Georgi Romanov 125 000 $ (1)
Shawn Element 100 000 $ (1)
Joey Anderson 90 000 $ (3)
Pierrick Dube 90 000 $ (2)
Vasily Ponomarev 85 000 $ (1)
Artem Grushnikov 85 000 $ (2)
Roni Hirvonen 85 000 $ (2)
Tristen Robins 85 000 $ (1)
Elias Salomonsson 85 000 $ (3)
Mikko Kokkonen 80 000 $ (1)
Jacob Fowler 80 000 $ (3)
Domenick Fensore 80 000 $ (1)
Topi Niemela 80 000 $ (2)
Coulson Pitre 80 000 $ (3)
Nick Abruzzese 75 000 $ (1)
Luke Henman 75 000 $ (2)
Filip Kral 72 500 $ (3)
Ryan Tverberg 72 500 $ (1)
Pierre Engvall 70 000 $ (1)
Alex Barre-Boulet 65 000 $ (2)
Mac Hollowell 50 000 $ (2)
Total Farm Players24
Salary Commitment
Year 25 : 2 440 000 $
Year 26 : 937 500 $
Year 27 : 407 500 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 2 440 000 $
Year 26 : 937 500 $
Year 27 : 407 500 $
Year 28 : 0 $

Raiders



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 501 $ - 3 682 - 61,37%
Level 2: 5000 - 201 $ - 4 778 - 95,56%
Level 3: 2000 - 101 $ - 1 942 - 97,12%
Level 4: 4000 - 25 $ - 3 993 - 99,83%
Luxury : 1000 - 801 $ - 582 - 58,23%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,26%
Farm Level 2: 1000 - 15 $ - 995 - 99,45%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %14 978 - 83,21%
Average Income per Game5 172 957 $
Year to Date Revenue201 745 337 $
Farm
Home Games Left2
Average Attendance - %2 980 - 99,32%
Average Income per Game122 379 $
Year to Date Revenue4 772 782 $

Expense

Pro Players Total Salaries68 700 000 $
Pro Players Total Average Salaries68 700 000 $
Farm Players Total Salaries1 807 500 $
Farm Players Total Average Salaries1 807 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(175 000 $)
Pro Year To Date Expenses78 650 868 $
Farm Year To Date Expenses2 743 726 $
Pro Salary Cap Per Days373 295 $
Pro Salary Cap To Date77 957 675 $
Farm Salary Cap Per Days10 270 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 345 915 $
Farm Estimated Season Revenue244 758 $
Pro Remaining Season Days10
Pro Expenses Per Days393 182 $
Pro Estimated Expenses3 931 820 $
Farm Remaining Season Days10
Farm Expenses Per Days13 111 $
Farm Estimated Expenses131 110 $
Estimated Season Expenses4 062 930 $
Estimated Season Salary Cap81 515 625 $
Estimate Under Maximum Salary Cap of 90 000 000 $8 484 375 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 11 515 625 $
Current Bank Account176 123 525 $
Projected Bank Account182 651 268 $

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (2)
John Carlson 8 000 000 $ (1)
Darcy Kuemper 6 000 000 $ (3)
Connor Brown 5 500 000 $ (1)
Tristan Jarry 4 500 000 $ (3)
Mason Appleton 4 100 000 $ (4)
Brian Dumoulin 3 600 000 $ (1)
Tyler Motte (Out of Payroll) 3 000 000 $ (4)
Jordan Staal 2 800 000 $ (1)
Radek Faksa 2 500 000 $ (4)
Vladimir Tarasenko 2 500 000 $ (1)
Travis Boyd 2 200 000 $ (1)
Uvis Balinskis 2 000 000 $ (4)
Ryan Ufko 2 000 000 $ (4)
Adam Engstrom 2 000 000 $ (4)
Jordan Martinook 1 450 000 $ (4)
Tommy Novak 1 400 000 $ (1)
Connor Clifton 1 300 000 $ (1)
Yegor Sharangovich 1 000 000 $ (1)
Mason McTavish 900 000 $ (1)
Nick Blankenburg 900 000 $ (4)
Kirill Marchenko 850 000 $ (1)
Isaak Phillips 700 000 $ (4)
Jansen Harkins 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 25 : 68 700 000 $
Year 26 : 38 150 000 $
Year 27 : 29 150 000 $
Year 28 : 18 650 000 $
Salary Average Commitment
Year 25 : 68 700 000 $
Year 26 : 38 150 000 $
Year 27 : 29 150 000 $
Year 28 : 18 650 000 $
Salary Cap with 1 Way Contract
Year 25 : 68 700 000 $
Year 26 : 38 150 000 $
Year 27 : 29 150 000 $
Year 28 : 18 650 000 $

Farm Players Salaries

Alexandar Georgiev 300 000 $ (1)
Nikita Novikov 100 000 $ (3)
Ty Young 90 000 $ (4)
Justin Ertel 90 000 $ (4)
Atley Calvert 90 000 $ (4)
Braeden Kressler 90 000 $ (4)
Ivan Miroshnichenko 90 000 $ (2)
Magnus Chrona 90 000 $ (4)
Dennis Gilbert 90 000 $ (4)
Kirill Kudryavtsev 90 000 $ (4)
Jagger Firkus 85 000 $ (3)
Tyler Kleven 85 000 $ (2)
Stanislav Svozil 80 000 $ (2)
Ondrej Becher 80 000 $ (3)
Landon Slaggert 80 000 $ (2)
Luca Cagnoni 75 000 $ (3)
Ryder Rolston 72 500 $ (2)
Matthew Maggio 72 500 $ (2)
Jalen Luypen 72 500 $ (2)
Charles-Alexis Legault 72 500 $ (3)
Ivan Fedotov 72 500 $ (2)
Michael Dipietro 70 000 $ (4)
Zach Sawchenko 70 000 $ (4)
Total Farm Players23
Salary Commitment
Year 25 : 2 107 500 $
Year 26 : 1 807 500 $
Year 27 : 1 182 500 $
Year 28 : 770 000 $
Salary Average Commitment
Year 25 : 2 107 500 $
Year 26 : 1 807 500 $
Year 27 : 1 182 500 $
Year 28 : 770 000 $

Red Foxes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 650 $ - 2 793 - 46,55%
Level 2: 5000 - 500 $ - 2 024 - 40,48%
Level 3: 2000 - 350 $ - 800 - 40,00%
Level 4: 4000 - 200 $ - 1 600 - 40,00%
Luxury : 1000 - 999 $ - 461 - 46,08%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99,75%
Farm Level 2: 1000 - 20 $ - 999 - 99,86%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %7 678 - 42,66%
Average Income per Game5 637 549 $
Year to Date Revenue219 864 413 $
Farm
Home Games Left2
Average Attendance - %2 994 - 99,78%
Average Income per Game130 201 $
Year to Date Revenue5 077 856 $

Expense

Pro Players Total Salaries80 475 000 $
Pro Players Total Average Salaries80 475 000 $
Farm Players Total Salaries2 417 500 $
Farm Players Total Average Salaries2 417 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses74 694 904 $
Farm Year To Date Expenses2 819 011 $
Pro Salary Cap Per Days423 153 $
Pro Salary Cap To Date68 715 332 $
Farm Salary Cap Per Days13 736 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 275 098 $
Farm Estimated Season Revenue260 403 $
Pro Remaining Season Days10
Pro Expenses Per Days460 085 $
Pro Estimated Expenses4 600 850 $
Farm Remaining Season Days10
Farm Expenses Per Days16 577 $
Farm Estimated Expenses165 770 $
Estimated Season Expenses4 766 620 $
Estimated Season Salary Cap71 446 862 $
Estimate Under Maximum Salary Cap of 90 000 000 $18 553 138 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 1 446 862 $
Current Bank Account236 914 255 $
Projected Bank Account243 683 136 $

Pro Players Salaries

Andrew Copp 10 000 000 $ (1)
Jake Middleton 10 000 000 $ (1)
Jacob Markstrom 6 000 000 $ (1)
Phillip Danault 5 500 000 $ (2)
Mitch Marner 5 500 000 $ (5)
Vsevolod Komarov (1 Way Contract) 5 000 000 $ (1)
-1 Way Contract Salary Cap : 1 999 999 $
-1 Way Contract Salary Cap Remaining : 113 636 $
Martin Necas 4 500 000 $ (5)
Mikael Granlund 4 200 000 $ (1)
Jack Roslovic 4 000 000 $ (1)
Kailer Yamamoto (1 Way Contract) 3 500 000 $ (1)
-1 Way Contract Salary Cap : 499 999 $
-1 Way Contract Salary Cap Remaining : 28 409 $
Brandon Montour 3 000 000 $ (2)
Fabian Zetterlund 3 000 000 $ (4)
Nick Paul 3 000 000 $ (1)
John Klingberg 2 500 000 $ (2)
J.J. Moser 1 300 000 $ (1)
Jonathan Drouin 1 300 000 $ (1)
Bowen Byram 1 000 000 $ (3)
Alexandre Texier 1 000 000 $ (1)
Thomas Harley 1 000 000 $ (2)
Anton Lundell 900 000 $ (1)
Joel Hofer 900 000 $ (3)
Juuso Valimaki 750 000 $ (1)
Samuel Ersson 725 000 $ (1)
Jake Walman 700 000 $ (1)
Tyson Foerster 700 000 $ (2)
Frederick Gaudreau 500 000 $ (2)
Total Pro Players26
Salary Commitment
Year 25 : 80 475 000 $
Year 26 : 28 100 000 $
Year 27 : 14 900 000 $
Year 28 : 13 000 000 $
Salary Average Commitment
Year 25 : 80 475 000 $
Year 26 : 28 100 000 $
Year 27 : 14 900 000 $
Year 28 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 25 : 74 475 000 $
Year 26 : 28 100 000 $
Year 27 : 14 900 000 $
Year 28 : 13 000 000 $

Farm Players Salaries

Adam Beckman 112 500 $ (1)
Haydn Fleury 100 000 $ (1)
Jack Studnicka 100 000 $ (1)
Jacob Quillan 100 000 $ (1)
Jimmy Vesey 100 000 $ (3)
Nikita Nesterenko 100 000 $ (1)
Arttu Hyry 100 000 $ (1)
Matt Murray 95 000 $ (3)
Xavier Bourgault 90 000 $ (1)
Oliver Wahlstrom 90 000 $ (1)
Brendan Brisson 90 000 $ (1)
Hendrix Lapierre 90 000 $ (1)
Ty Smith 90 000 $ (1)
Albert Johansson 85 000 $ (1)
Tristan Luneau 85 000 $ (2)
Erik Portillo 80 000 $ (2)
Dylan Peterson 80 000 $ (3)
Leo Loof 80 000 $ (2)
Simon Robertsson 80 000 $ (3)
Danil Gushchin 80 000 $ (1)
Tanner Dickinson 75 000 $ (2)
Aidan McDonough 72 500 $ (2)
Massimo Rizzo 72 500 $ (3)
Jackson Cates 50 000 $ (3)
Drew Helleson 50 000 $ (1)
Mathias Laferriere 50 000 $ (3)
Tyler Tucker 50 000 $ (3)
Matthew Kessel 50 000 $ (3)
Pierre-Olivier Joseph 50 000 $ (3)
Spencer Stastney 50 000 $ (2)
Hugh McGing 50 000 $ (1)
Calen Addison 50 000 $ (2)
Total Farm Players32
Salary Commitment
Year 25 : 2 497 500 $
Year 26 : 1 170 000 $
Year 27 : 677 500 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 2 497 500 $
Year 26 : 1 170 000 $
Year 27 : 677 500 $
Year 28 : 0 $

Rednecks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 110 $ - 5 975 - 99,58%
Level 2: 5000 - 85 $ - 4 987 - 99,73%
Level 3: 2000 - 70 $ - 1 995 - 99,77%
Level 4: 4000 - 50 $ - 3 904 - 97,61%
Luxury : 1000 - 150 $ - 998 - 99,80%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 988 - 99,40%
Farm Level 2: 1000 - 25 $ - 996 - 99,55%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17 859 - 99,22%
Average Income per Game2 270 199 $
Year to Date Revenue88 537 749 $
Farm
Home Games Left2
Average Attendance - %2 983 - 99,45%
Average Income per Game151 387 $
Year to Date Revenue5 904 089 $

Expense

Pro Players Total Salaries77 592 856 $
Pro Players Total Average Salaries77 592 857 $
Farm Players Total Salaries1 845 000 $
Farm Players Total Average Salaries1 845 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value11 500 000 $
Pro Year To Date Expenses73 427 589 $
Farm Year To Date Expenses2 606 992 $
Pro Salary Cap Per Days440 869 $
Pro Salary Cap To Date71 671 898 $
Farm Salary Cap Per Days10 483 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 540 397 $
Farm Estimated Season Revenue302 774 $
Pro Remaining Season Days10
Pro Expenses Per Days449 391 $
Pro Estimated Expenses4 493 910 $
Farm Remaining Season Days10
Farm Expenses Per Days13 324 $
Farm Estimated Expenses133 240 $
Estimated Season Expenses4 627 150 $
Estimated Season Salary Cap87 580 588 $
Estimate Under Maximum Salary Cap of 90 000 000 $2 419 412 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 17 580 588 $
Current Bank Account188 299 082 $
Projected Bank Account188 515 103 $

Pro Players Salaries

Filip Hronek 10 000 000 $ (4)
Kyle Connor 7 142 857 $ (1)
Christian Dvorak 6 100 000 $ (3)
Dylan Larkin 5 500 000 $ (3)
Filip Gustavsson 5 500 000 $ (5)
Neal Pionk 5 000 000 $ (3)
Alex Tuch 4 750 000 $ (1)
Jonathan Quick 4 599 999 $ (2)
Boone Jenner 4 000 000 $ (4)
Adam Fox 4 000 000 $ (5)
Rickard Rakell 3 000 000 $ (1)
Logan Brown 3 000 000 $ (3)
Scott Laughton 3 000 000 $ (1)
Conor Garland 2 500 000 $ (2)
Henri Jokiharju 2 200 000 $ (2)
Ryan Graves 1 750 000 $ (1)
Kiefer Sherwood 1 500 000 $ (1)
Chris Tanev 1 200 000 $ (2)
Riley Tufte 1 000 000 $ (1)
Jordan Eberle 1 000 000 $ (1)
Jackson LaCombe 850 000 $ (2)
Total Pro Players21
Salary Commitment
Year 25 : 77 592 856 $
Year 26 : 54 449 999 $
Year 27 : 43 100 000 $
Year 28 : 23 500 000 $
Salary Average Commitment
Year 25 : 77 592 857 $
Year 26 : 54 449 999 $
Year 27 : 43 100 000 $
Year 28 : 23 500 000 $
Salary Cap with 1 Way Contract
Year 25 : 77 592 857 $
Year 26 : 54 449 999 $
Year 27 : 43 100 000 $
Year 28 : 23 500 000 $

Farm Players Salaries

Bo Groulx 100 000 $ (1)
Rasmus Kupari 97 500 $ (1)
Zach Dean 90 000 $ (2)
Chase Priskie 90 000 $ (1)
Lucas Carlsson 90 000 $ (1)
Ryan Johnson 90 000 $ (2)
Zack Ostapchuk 85 000 $ (2)
Isaac Ratcliffe 85 000 $ (1)
Samu Tuomaala 85 000 $ (2)
Keith Petruzzelli 80 000 $ (2)
Lucas Edmonds 80 000 $ (1)
Nolan Foote 80 000 $ (2)
Alex Beaucage 80 000 $ (1)
Sasha Pastujov 80 000 $ (2)
Mike Benning 75 000 $ (2)
Tucker Robertson 75 000 $ (2)
Daniil Miromanov 72 500 $ (1)
Brett Brochu 72 500 $ (3)
Cole Krygier 72 500 $ (2)
William Dufour 72 500 $ (2)
Matt Kiersted 72 500 $ (1)
Justin Dowling 70 000 $ (2)
Cole Schwindt 50 000 $ (2)
Total Farm Players23
Salary Commitment
Year 25 : 1 845 000 $
Year 26 : 1 077 500 $
Year 27 : 72 500 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 1 845 000 $
Year 26 : 1 077 500 $
Year 27 : 72 500 $
Year 28 : 0 $

Rink Rats



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 400 $ - 5 254 - 87,56%
Level 2: 5000 - 275 $ - 3 496 - 69,92%
Level 3: 2000 - 200 $ - 1 032 - 51,61%
Level 4: 4000 - 100 $ - 2 350 - 58,75%
Luxury : 1000 - 700 $ - 659 - 65,94%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,51%
Farm Level 2: 1000 - 15 $ - 997 - 99,66%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %12 792 - 71,06%
Average Income per Game5 750 648 $
Year to Date Revenue224 275 271 $
Farm
Home Games Left2
Average Attendance - %2 987 - 99,56%
Average Income per Game122 674 $
Year to Date Revenue4 784 298 $

Expense

Pro Players Total Salaries73 373 000 $
Pro Players Total Average Salaries73 373 000 $
Farm Players Total Salaries1 732 500 $
Farm Players Total Average Salaries1 732 500 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value650 000 $
Pro Year To Date Expenses71 728 604 $
Farm Year To Date Expenses2 273 959 $
Pro Salary Cap Per Days416 892 $
Pro Salary Cap To Date69 961 588 $
Farm Salary Cap Per Days9 844 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 501 296 $
Farm Estimated Season Revenue245 349 $
Pro Remaining Season Days10
Pro Expenses Per Days422 574 $
Pro Estimated Expenses4 225 740 $
Farm Remaining Season Days10
Farm Expenses Per Days12 685 $
Farm Estimated Expenses126 850 $
Estimated Season Expenses4 352 590 $
Estimated Season Salary Cap74 780 508 $
Estimate Under Maximum Salary Cap of 90 000 000 $15 219 492 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 4 780 508 $
Current Bank Account308 788 328 $
Projected Bank Account316 182 383 $

Pro Players Salaries

Justin Faulk 6 500 000 $ (2)
Darnell Nurse 6 500 000 $ (2)
Jordan Binnington 6 000 000 $ (2)
Drake Batherson 5 000 000 $ (1)
Jack Campbell 5 000 000 $ (1)
Josh Norris 4 750 000 $ (2)
Collin Graf 4 250 000 $ (5)
Jonas Brodin 4 000 000 $ (2)
Quinton Byfield 3 500 000 $ (4)
Joonas Korpisalo 3 500 000 $ (2)
Warren Foegele 3 223 000 $ (3)
Logan O'Connor 3 000 000 $ (1)
Sam Bennett 3 000 000 $ (4)
Shane Pinto 2 000 000 $ (3)
Michael Kesselring 2 000 000 $ (1)
Max Pacioretty 2 000 000 $ (3)
Nicolas Hague 1 500 000 $ (4)
Lukas Reichel 1 500 000 $ (4)
Brandon Tanev 1 500 000 $ (4)
Nathan Bastian 1 000 000 $ (1)
Matt Benning 1 000 000 $ (2)
Ridly Greig 900 000 $ (1)
Will Smith 900 000 $ (3)
Aatu Raty 850 000 $ (1)
Total Pro Players24
Salary Commitment
Year 25 : 73 373 000 $
Year 26 : 55 623 000 $
Year 27 : 23 373 000 $
Year 28 : 15 250 000 $
Salary Average Commitment
Year 25 : 73 373 000 $
Year 26 : 55 623 000 $
Year 27 : 23 373 000 $
Year 28 : 15 250 000 $
Salary Cap with 1 Way Contract
Year 25 : 73 373 000 $
Year 26 : 55 623 000 $
Year 27 : 23 373 000 $
Year 28 : 15 250 000 $

Farm Players Salaries

Malcolm Subban 150 000 $ (1)
Dysin Mayo 150 000 $ (1)
Scott Sabourin 125 000 $ (1)
Seth Griffith 125 000 $ (2)
Juha Jaaska 90 000 $ (3)
Daniel Torgersson 85 000 $ (2)
Viktor Neuchev 80 000 $ (2)
Lleyton Roed 80 000 $ (4)
Jake Chiasson 75 000 $ (3)
Amadeus Lombardi 75 000 $ (2)
David Rittich 75 000 $ (2)
Skyler Brind'Amour 72 500 $ (2)
Maximus Wanner 72 500 $ (2)
Xavier Simoneau 72 500 $ (1)
Tye Kartye 72 500 $ (1)
Philip Kemp 72 500 $ (1)
Filip Engaras 72 500 $ (1)
Ole Bjorgvik-Holm 72 500 $ (3)
Mads Sogaard 70 000 $ (2)
Ian Mitchell 70 000 $ (1)
Brandon Gignac 50 000 $ (1)
Total Farm Players21
Salary Commitment
Year 25 : 1 807 500 $
Year 26 : 972 500 $
Year 27 : 317 500 $
Year 28 : 80 000 $
Salary Average Commitment
Year 25 : 1 807 500 $
Year 26 : 972 500 $
Year 27 : 317 500 $
Year 28 : 80 000 $

Seigneurs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 225 $ - 5 866 - 97,76%
Level 2: 5000 - 175 $ - 4 872 - 97,43%
Level 3: 2000 - 100 $ - 1 924 - 96,22%
Level 4: 4000 - 75 $ - 3 466 - 86,65%
Luxury : 1000 - 50 $ - 1 000 - 99,97%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 55 $ - 1 922 - 96,10%
Farm Level 2: 1000 - 30 $ - 992 - 99,20%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17 128 - 95,15%
Average Income per Game3 878 358 $
Year to Date Revenue151 255 952 $
Farm
Home Games Left2
Average Attendance - %2 914 - 97,13%
Average Income per Game196 426 $
Year to Date Revenue7 660 625 $

Expense

Pro Players Total Salaries79 750 010 $
Pro Players Total Average Salaries79 750 010 $
Farm Players Total Salaries2 202 500 $
Farm Players Total Average Salaries2 202 500 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 750 000 $)
Pro Year To Date Expenses81 476 975 $
Farm Year To Date Expenses2 739 285 $
Pro Salary Cap Per Days453 125 $
Pro Salary Cap To Date79 652 122 $
Farm Salary Cap Per Days12 514 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 756 715 $
Farm Estimated Season Revenue392 853 $
Pro Remaining Season Days10
Pro Expenses Per Days458 807 $
Pro Estimated Expenses4 588 070 $
Farm Remaining Season Days10
Farm Expenses Per Days16 207 $
Farm Estimated Expenses162 070 $
Estimated Season Expenses4 750 140 $
Estimated Season Salary Cap81 433 372 $
Estimate Under Maximum Salary Cap of 90 000 000 $8 566 628 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 11 433 372 $
Current Bank Account207 777 975 $
Projected Bank Account211 177 403 $

Pro Players Salaries

Claude Giroux 10 000 000 $ (3)
Adin Hill 8 999 999 $ (3)
Evan Rodrigues 7 000 000 $ (2)
Quinn Hughes 7 000 000 $ (1)
Frederik Andersen 5 500 000 $ (1)
Sean Couturier 5 500 000 $ (1)
Jonathan Marchessault 5 000 000 $ (3)
Moritz Seider 4 500 000 $ (4)
Ivan Barbashev 4 500 000 $ (1)
Kris Letang 4 000 000 $ (4)
Erik Haula 3 100 000 $ (1)
Evgeni Malkin 2 000 000 $ (1)
Jack Quinn 1 500 000 $ (4)
Jamie Drysdale 1 500 000 $ (3)
Barrett Hayton 1 500 000 $ (2)
Cam Atkinson 1 250 000 $ (1)
Brendan Gallagher 1 000 011 $ (2)
Jonas Siegenthaler 1 000 000 $ (1)
Kent Johnson 900 000 $ (1)
Leo Carlsson 900 000 $ (2)
Logan Stankoven 850 000 $ (2)
Lane Hutson 850 000 $ (3)
Garnet Hathaway 700 000 $ (1)
Carson Soucy 700 000 $ (1)
Total Pro Players24
Salary Commitment
Year 25 : 79 750 010 $
Year 26 : 47 600 010 $
Year 27 : 36 349 999 $
Year 28 : 10 000 000 $
Salary Average Commitment
Year 25 : 79 750 010 $
Year 26 : 47 600 010 $
Year 27 : 36 349 999 $
Year 28 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 25 : 79 750 010 $
Year 26 : 47 600 010 $
Year 27 : 36 349 999 $
Year 28 : 10 000 000 $

Farm Players Salaries

Alexis Gendron 300 000 $ (2)
Noah Juulsen 150 000 $ (1)
Ryan Lomberg 150 000 $ (1)
Kieffer Bellows 140 000 $ (1)
Logan Stanley 130 000 $ (3)
Anthony Richard 125 000 $ (1)
Liam O'Brien 100 000 $ (1)
Jiri Patera 97 500 $ (1)
Dalibor Dvorsky 90 000 $ (3)
Konsta Helenius 90 000 $ (3)
Danila Klimovich 80 000 $ (3)
Lukas Cormier 80 000 $ (1)
Jake Wise 80 000 $ (2)
Hunter Brzustewicz 80 000 $ (3)
Jakub Lauko 75 000 $ (1)
Ethan Samson 72 500 $ (2)
Jack Malone 72 500 $ (3)
Arturs Silovs 70 000 $ (2)
Max Jones 70 000 $ (2)
Dennis Cholowski 70 000 $ (1)
Jonah Gadjovich 50 000 $ (2)
Joel Hanley 50 000 $ (1)
Adam Raska 50 000 $ (1)
Total Farm Players23
Salary Commitment
Year 25 : 2 272 500 $
Year 26 : 1 185 000 $
Year 27 : 542 500 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 2 272 500 $
Year 26 : 1 185 000 $
Year 27 : 542 500 $
Year 28 : 0 $

Traffic



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 400 $ - 5 222 - 87,03%
Level 2: 5000 - 245 $ - 4 448 - 88,95%
Level 3: 2000 - 127 $ - 1 911 - 95,56%
Level 4: 4000 - 75 $ - 3 453 - 86,32%
Luxury : 1000 - 610 $ - 759 - 75,89%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 81 $ - 1 887 - 94,36%
Farm Level 2: 1000 - 41 $ - 982 - 98,24%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %15 792 - 87,73%
Average Income per Game6 011 387 $
Year to Date Revenue234 444 100 $
Farm
Home Games Left2
Average Attendance - %2 870 - 95,65%
Average Income per Game280 008 $
Year to Date Revenue10 920 324 $

Expense

Pro Players Total Salaries76 225 001 $
Pro Players Total Average Salaries76 225 001 $
Farm Players Total Salaries4 647 500 $
Farm Players Total Average Salaries4 647 500 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 550 000 $
Pro Year To Date Expenses79 158 697 $
Farm Year To Date Expenses7 618 248 $
Pro Salary Cap Per Days416 051 $
Pro Salary Cap To Date70 908 622 $
Farm Salary Cap Per Days26 406 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 022 774 $
Farm Estimated Season Revenue560 017 $
Pro Remaining Season Days10
Pro Expenses Per Days467 188 $
Pro Estimated Expenses4 671 880 $
Farm Remaining Season Days10
Farm Expenses Per Days46 293 $
Farm Estimated Expenses462 930 $
Estimated Season Expenses5 134 810 $
Estimated Season Salary Cap78 619 132 $
Estimate Under Maximum Salary Cap of 90 000 000 $11 380 868 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 8 619 132 $
Current Bank Account772 521 276 $
Projected Bank Account779 969 257 $

Pro Players Salaries

Mark Stone 9 500 000 $ (2)
Ryan Pulock 6 150 000 $ (2)
Alex Killorn 6 100 000 $ (1)
David Pastrnak 5 500 000 $ (3)
Jake Oettinger 5 500 000 $ (5)
Mark Scheifele 5 000 000 $ (3)
Victor Hedman 5 000 000 $ (4)
Jordan Kyrou 4 500 000 $ (3)
Pavel Buchnevich 4 000 000 $ (4)
Brock Nelson 4 000 000 $ (4)
Jakob Chychrun 3 500 000 $ (5)
Victor Mancini (1 Way Contract) 3 000 001 $ (1)
-1 Way Contract Salary Cap : 0 $
-1 Way Contract Salary Cap Remaining : 0 $
Esa Lindell 3 000 000 $ (4)
Anthony Cirelli 3 000 000 $ (1)
Eric Robinson 1 500 000 $ (1)
Mark Jankowski 1 500 000 $ (1)
Dustin Wolf 1 500 000 $ (4)
Matt Boldy 1 000 000 $ (1)
Zack Bolduc 900 000 $ (2)
Justin Brazeau 700 000 $ (2)
Andrew Peeke 700 000 $ (4)
Timothy Liljegren 675 000 $ (1)
Total Pro Players22
Salary Commitment
Year 25 : 76 225 001 $
Year 26 : 59 450 000 $
Year 27 : 42 200 000 $
Year 28 : 27 200 000 $
Salary Average Commitment
Year 25 : 76 225 001 $
Year 26 : 59 450 000 $
Year 27 : 42 200 000 $
Year 28 : 27 200 000 $
Salary Cap with 1 Way Contract
Year 25 : 73 225 000 $
Year 26 : 59 450 000 $
Year 27 : 42 200 000 $
Year 28 : 27 200 000 $

Farm Players Salaries

Anton Johansson 300 000 $ (1)
Parker Ford 300 000 $ (1)
Callum Tung 300 000 $ (1)
Olli Maatta 300 000 $ (4)
Vinnie Hinostroza 300 000 $ (1)
Gavin Hayes 300 000 $ (1)
Vasily Podkolzin 297 500 $ (2)
Dylan Coghlan 152 500 $ (2)
Georgii Merkulov 152 500 $ (2)
Matt D. Murray 152 500 $ (2)
Samuel Knazko 152 500 $ (2)
Emil Bemstrom 150 000 $ (1)
Darren Raddysh 90 000 $ (1)
Conor Geekie 90 000 $ (3)
Reid Schaefer 90 000 $ (2)
Fraser Minten 85 000 $ (3)
Seamus Casey 85 000 $ (3)
Paul Ludwinski 85 000 $ (3)
Jack Finley 85 000 $ (1)
Marat Khusnutdinov 85 000 $ (2)
Jack Thompson 80 000 $ (1)
Maxim Groshev 80 000 $ (2)
Justin Sourdif 80 000 $ (1)
Roman Schmidt 80 000 $ (3)
Matias Maccelli 75 000 $ (1)
Jonny Brodzinski 75 000 $ (1)
John Leonard 75 000 $ (2)
Niko Huuhtanen 72 500 $ (3)
Cole Guttman 72 500 $ (1)
Sergei Murashov 70 000 $ (4)
Cole Koepke 70 000 $ (3)
Gage Goncalves 70 000 $ (3)
Justin Kirkland 50 000 $ (4)
Sam Malinski 50 000 $ (1)
Andreas Englund 50 000 $ (2)
Dylan Duke 45 000 $ (1)
Total Farm Players36
Salary Commitment
Year 25 : 4 647 500 $
Year 26 : 2 345 000 $
Year 27 : 1 057 500 $
Year 28 : 420 000 $
Salary Average Commitment
Year 25 : 4 647 500 $
Year 26 : 2 345 000 $
Year 27 : 1 057 500 $
Year 28 : 420 000 $

Trashers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 966 - 99,43%
Level 2: 5000 - 60 $ - 4 993 - 99,87%
Level 3: 2000 - 35 $ - 1 995 - 99,73%
Level 4: 4000 - 25 $ - 3 984 - 99,61%
Luxury : 1000 - 200 $ - 997 - 99,72%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 998 - 99,88%
Farm Level 2: 1000 - 15 $ - 997 - 99,71%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17 935 - 99,64%
Average Income per Game1 834 319 $
Year to Date Revenue71 538 456 $
Farm
Home Games Left2
Average Attendance - %2 995 - 99,82%
Average Income per Game123 065 $
Year to Date Revenue4 799 544 $

Expense

Pro Players Total Salaries86 286 999 $
Pro Players Total Average Salaries86 286 999 $
Farm Players Total Salaries2 112 500 $
Farm Players Total Average Salaries2 112 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(7 364 000 $)
Pro Year To Date Expenses84 814 483 $
Farm Year To Date Expenses2 368 082 $
Pro Salary Cap Per Days478 903 $
Pro Salary Cap To Date82 650 788 $
Farm Salary Cap Per Days12 003 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 668 639 $
Farm Estimated Season Revenue246 130 $
Pro Remaining Season Days10
Pro Expenses Per Days501 631 $
Pro Estimated Expenses5 016 310 $
Farm Remaining Season Days10
Farm Expenses Per Days14 844 $
Farm Estimated Expenses148 440 $
Estimated Season Expenses5 164 750 $
Estimated Season Salary Cap80 075 818 $
Estimate Under Maximum Salary Cap of 90 000 000 $9 924 182 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 10 075 818 $
Current Bank Account21 596 536 $
Projected Bank Account20 346 555 $

Pro Players Salaries

Andrei Kuzmenko 9 000 000 $ (3)
Thomas Chabot 8 000 000 $ (2)
Jonathan Huberdeau 7 728 000 $ (3)
Kevin Lankinen 7 500 000 $ (2)
Oliver Ekman-Larsson 7 260 000 $ (2)
Robert Thomas 6 999 999 $ (4)
Cam Fowler 6 500 000 $ (1)
Connor Ingram 6 000 000 $ (5)
Nico Sturm 3 800 000 $ (2)
Adam Henrique 3 000 000 $ (2)
Jake DeBrusk 3 000 000 $ (2)
Nino Niederreiter 3 000 000 $ (1)
Brenden Dillon (Out of Payroll) 2 000 000 $ (2)
Michael Bunting 1 999 000 $ (1)
Pheonix Copley 1 500 000 $ (1)
William Carrier 1 500 000 $ (2)
Sam Carrick 1 200 000 $ (1)
Curtis Lazar 1 000 000 $ (2)
Rocco Grimaldi 950 000 $ (3)
Chad Ruhwedel 900 000 $ (3)
Connor Zary 900 000 $ (1)
Simon Nemec 900 000 $ (1)
Adam Gaudette 900 000 $ (1)
Miles Wood 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 25 : 86 286 999 $
Year 26 : 68 637 999 $
Year 27 : 31 577 999 $
Year 28 : 12 999 999 $
Salary Average Commitment
Year 25 : 86 286 999 $
Year 26 : 68 637 999 $
Year 27 : 31 577 999 $
Year 28 : 12 999 999 $
Salary Cap with 1 Way Contract
Year 25 : 86 286 999 $
Year 26 : 68 637 999 $
Year 27 : 31 577 999 $
Year 28 : 12 999 999 $

Farm Players Salaries

Hayden Hodgson 150 000 $ (2)
Noah Gregor 100 000 $ (1)
Arvid Soderblom 100 000 $ (4)
Jan Jenik 100 000 $ (2)
Joona Koppanen 95 000 $ (2)
Owen Sillinger 95 000 $ (1)
Matt Savoie 92 500 $ (3)
Axel Jonsson-Fjallby 90 000 $ (2)
Sebastian D. Aho 90 000 $ (3)
Brian Pinho 90 000 $ (1)
Donovan Sebrango 90 000 $ (3)
Lucas Johansen 90 000 $ (1)
Joe Snively 90 000 $ (1)
Jakob Pelletier 90 000 $ (1)
Ronnie Attard 80 000 $ (1)
Riley Sutter 80 000 $ (1)
Bogdan Trineyev 75 000 $ (2)
Gavin White 75 000 $ (2)
Thomas Milic 72 500 $ (2)
Mason Morelli 72 500 $ (1)
Isaac Belliveau 72 500 $ (3)
Garin Bjorklund 72 500 $ (3)
Tobias Bjornfot 50 000 $ (1)
Lucas Condotta 50 000 $ (2)
Garrett Pilon 50 000 $ (1)
Total Farm Players25
Salary Commitment
Year 25 : 2 112 500 $
Year 26 : 1 225 000 $
Year 27 : 517 500 $
Year 28 : 100 000 $
Salary Average Commitment
Year 25 : 2 112 500 $
Year 26 : 1 225 000 $
Year 27 : 517 500 $
Year 28 : 100 000 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 989 - 99,81%
Level 2: 5000 - 60 $ - 4 994 - 99,89%
Level 3: 2000 - 35 $ - 1 998 - 99,91%
Level 4: 4000 - 25 $ - 3 992 - 99,79%
Luxury : 1000 - 200 $ - 999 - 99,95%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 996 - 99,80%
Farm Level 2: 1000 - 15 $ - 998 - 99,78%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17 972 - 99,85%
Average Income per Game1 838 819 $
Year to Date Revenue71 713 948 $
Farm
Home Games Left2
Average Attendance - %2 994 - 99,80%
Average Income per Game123 004 $
Year to Date Revenue4 797 158 $

Expense

Pro Players Total Salaries76 675 000 $
Pro Players Total Average Salaries76 675 000 $
Farm Players Total Salaries2 030 000 $
Farm Players Total Average Salaries2 030 000 $
Coaches Total Salaries2 550 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses73 643 198 $
Farm Year To Date Expenses2 590 362 $
Pro Salary Cap Per Days435 653 $
Pro Salary Cap To Date71 907 403 $
Farm Salary Cap Per Days11 534 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 677 638 $
Farm Estimated Season Revenue246 008 $
Pro Remaining Season Days10
Pro Expenses Per Days445 597 $
Pro Estimated Expenses4 455 970 $
Farm Remaining Season Days10
Farm Expenses Per Days16 080 $
Farm Estimated Expenses160 800 $
Estimated Season Expenses4 616 770 $
Estimated Season Salary Cap78 263 933 $
Estimate Under Maximum Salary Cap of 90 000 000 $11 736 067 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 8 263 933 $
Current Bank Account62 072 934 $
Projected Bank Account61 379 810 $

Pro Players Salaries

Nico Hischier 7 250 000 $ (2)
Ryan McDonagh 6 750 000 $ (1)
Ryan Hartman 6 550 000 $ (2)
Josh Morrissey 6 250 000 $ (2)
Jesper Bratt 5 500 000 $ (5)
Joel Eriksson Ek 5 250 000 $ (2)
Mikhail Sergachev 5 000 000 $ (2)
Scott Mayfield 4 750 000 $ (2)
Mario Ferraro 4 500 000 $ (2)
Sean Kuraly 4 000 000 $ (2)
Kevin Fiala 4 000 000 $ (3)
Brendan Smith 3 250 000 $ (2)
Nicolas Roy 3 000 000 $ (3)
Pavel Zacha 3 000 000 $ (2)
Sam Montembeault 1 500 000 $ (1)
Casey Mittelstadt 1 500 000 $ (1)
Kevin Bahl 1 000 000 $ (1)
Wyatt Johnston 900 000 $ (1)
Devon Levi 725 000 $ (1)
Parker Kelly 700 000 $ (2)
Jesper Boqvist 700 000 $ (2)
Glenn Gawdin 600 000 $ (3)
Total Pro Players22
Salary Commitment
Year 25 : 76 675 000 $
Year 26 : 64 300 000 $
Year 27 : 13 100 000 $
Year 28 : 5 500 000 $
Salary Average Commitment
Year 25 : 76 675 000 $
Year 26 : 64 300 000 $
Year 27 : 13 100 000 $
Year 28 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 25 : 76 675 000 $
Year 26 : 64 300 000 $
Year 27 : 13 100 000 $
Year 28 : 5 500 000 $

Farm Players Salaries

Scott Reedy 125 000 $ (1)
Shakir Mukhamadullin 90 000 $ (1)
Eduard Sale 90 000 $ (3)
Maveric Lamoureux 90 000 $ (3)
Liam Ohgren 90 000 $ (3)
Corson Ceulemans 90 000 $ (1)
Chase Stillman 90 000 $ (2)
Emil Heineman 85 000 $ (1)
Noah Warren 85 000 $ (3)
Mitchell Stephens 85 000 $ (1)
Spencer Martin 85 000 $ (2)
Elias D. Pettersson 80 000 $ (3)
Ethan Edwards 75 000 $ (3)
Xavier Bernard 75 000 $ (3)
Case McCarthy 75 000 $ (3)
Nikolai Knyzhov 72 500 $ (1)
Akira Schmid 72 500 $ (1)
Nico Daws 70 000 $ (3)
A.J. Greer 70 000 $ (1)
Trey Fix-Wolansky 65 000 $ (1)
Mike Hardman 60 000 $ (3)
Matthew Phillips 60 000 $ (3)
Matthew Seminoff 50 000 $ (1)
Mikael Pyyhtia 50 000 $ (2)
Jean-Luc Foudy 50 000 $ (1)
Graeme Clarke 50 000 $ (1)
Colton White 50 000 $ (1)
Total Farm Players27
Salary Commitment
Year 25 : 2 030 000 $
Year 26 : 1 075 000 $
Year 27 : 850 000 $
Year 28 : 0 $
Salary Average Commitment
Year 25 : 2 030 000 $
Year 26 : 1 075 000 $
Year 27 : 850 000 $
Year 28 : 0 $

Wolfpack



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 120 $ - 5 997 - 99,94%
Level 2: 5000 - 70 $ - 4 995 - 99,89%
Level 3: 2000 - 40 $ - 2 000 - 99,98%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 994 - 99,68%
Farm Level 2: 1000 - 10 $ - 994 - 99,43%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17 991 - 99,95%
Average Income per Game2 144 833 $
Year to Date Revenue83 648 499 $
Farm
Home Games Left2
Average Attendance - %2 988 - 99,60%
Average Income per Game86 685 $
Year to Date Revenue3 380 699 $

Expense

Pro Players Total Salaries103 345 000 $
Pro Players Total Average Salaries103 345 000 $
Farm Players Total Salaries2 670 000 $
Farm Players Total Average Salaries2 670 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 500 000 $)
Pro Year To Date Expenses82 476 373 $
Farm Year To Date Expenses4 555 824 $
Pro Salary Cap Per Days587 188 $
Pro Salary Cap To Date79 575 845 $
Farm Salary Cap Per Days15 170 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 289 667 $
Farm Estimated Season Revenue173 369 $
Pro Remaining Season Days10
Pro Expenses Per Days601 392 $
Pro Estimated Expenses6 013 920 $
Farm Remaining Season Days10
Farm Expenses Per Days26 534 $
Farm Estimated Expenses265 340 $
Estimated Season Expenses6 279 260 $
Estimated Season Salary Cap78 947 725 $
Estimate Under Maximum Salary Cap of 90 000 000 $11 052 275 $
Estimate Over Minimum Salary Cap of 70 000 000 $ 8 947 725 $
Current Bank Account174 147 499 $
Projected Bank Account172 331 275 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (2)
Alex Ovechkin 9 500 000 $ (1)
Andrei Vasilevskiy 9 500 000 $ (2)
Alex Pietrangelo 8 800 000 $ (2)
Roope Hintz 7 910 000 $ (3)
Aleksander Barkov 6 500 000 $ (2)
Jacob Trouba 6 200 000 $ (2)
Mika Zibanejad 6 000 000 $ (2)
Brayden Point 5 500 000 $ (5)
Rasmus Ristolainen 4 750 000 $ (2)
Erik Karlsson 4 675 000 $ (3)
Jamie Benn 4 000 000 $ (3)
Brock Boeser 3 500 000 $ (1)
Adam Larsson 3 500 000 $ (4)
Vladislav Namestnikov 3 000 000 $ (1)
Nick Bjugstad 1 500 000 $ (2)
Braden Schneider 1 500 000 $ (5)
Ryan Strome 1 000 000 $ (3)
Trent Frederic 1 000 000 $ (1)
Anthony Mantha 1 000 000 $ (2)
Aliaksei Protas 1 000 000 $ (3)
Simon Edvinsson 900 000 $ (1)
Pyotr Kochetkov 850 000 $ (1)
Ross Colton 700 000 $ (1)
Morgan Barron 560 000 $ (1)
Total Pro Players25
Salary Commitment
Year 25 : 103 345 000 $
Year 26 : 83 335 000 $
Year 27 : 29 085 000 $
Year 28 : 10 500 000 $
Salary Average Commitment
Year 25 : 103 345 000 $
Year 26 : 83 335 000 $
Year 27 : 29 085 000 $
Year 28 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 25 : 103 345 000 $
Year 26 : 83 335 000 $
Year 27 : 29 085 000 $
Year 28 : 10 500 000 $

Farm Players Salaries

Artur Akhtyamov 300 000 $ (1)
Rodwin Dionicio 300 000 $ (1)
Nikita Prishchepov 300 000 $ (4)
Zach Aston-Reese 300 000 $ (1)
Sandis Vilmanis 150 000 $ (3)
Philipp Grubauer 100 000 $ (1)
Tristan Allard 100 000 $ (1)
Brennan Othmann 90 000 $ (2)
Jakub Dvorak 85 000 $ (3)
Jordan Dumais 80 000 $ (3)
Caedan Bankier 80 000 $ (2)
Dylan Garand 75 000 $ (1)
Adam Edstrom 72 500 $ (2)
Filip Roos 72 500 $ (1)
Brett Berard 72 500 $ (2)
Matt Rempe 72 500 $ (2)
Nick Perbix 70 000 $ (3)
Matthew Robertson 50 000 $ (1)
Zac Jones 50 000 $ (1)
Ville Heinola 50 000 $ (1)
Aku Raty 50 000 $ (1)
Matt Martin 50 000 $ (1)
Arshdeep Bains 50 000 $ (1)
Nikita Tolopilo 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 25 : 2 670 000 $
Year 26 : 1 072 500 $
Year 27 : 685 000 $
Year 28 : 300 000 $
Salary Average Commitment
Year 25 : 2 670 000 $
Year 26 : 1 072 500 $
Year 27 : 685 000 $
Year 28 : 300 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 90 000 000 $
Available Cap Space

Over Minimum of
70 000 000 $

Farm Salary Cap

Under Maximum of
20 000 000 $

Pro Players

Farm Players

Total Players

Alphas 283 778 768 $ 71 367 486 $ 18 632 514 $ 1 367 486 $ 2 655 855 $ 17 344 145 $ 243357
Avengers 830 910 286 $ 75 026 453 $ 14 973 547 $ 5 026 453 $ 2 417 196 $ 17 582 804 $ 242953
Caribous 634 280 704 $ 84 280 975 $ 5 719 025 $ 14 280 975 $ 2 183 140 $ 17 816 860 $ 242751
Castors 498 314 246 $ 71 810 051 $ 18 189 949 $ 1 810 051 $ 3 044 598 $ 16 955 402 $ 233659
Chiefs 822 864 487 $ 85 169 480 $ 4 830 520 $ 15 169 480 $ 1 933 459 $ 18 066 541 $ 222345
Crows 709 258 589 $ 73 432 580 $ 16 567 420 $ 3 432 580 $ 2 273 084 $ 17 726 916 $ 252853
Dealers 454 985 022 $ 82 429 098 $ 7 570 902 $ 12 429 098 $ 2 557 693 $ 17 442 307 $ 243054
Fury 375 798 366 $ 76 996 924 $ 13 003 076 $ 6 996 924 $ 2 176 411 $ 17 823 589 $ 242751
Hydrofish 316 286 521 $ 76 361 634 $ 13 638 366 $ 6 361 634 $ 3 028 289 $ 16 971 711 $ 282149
Isotopes 377 837 315 $ 77 813 150 $ 12 186 850 $ 7 813 150 $ 2 489 518 $ 17 510 482 $ 242852
Jésus 201 802 883 $ 80 405 148 $ 9 594 852 $ 10 405 148 $ 3 649 051 $ 16 350 949 $ 222951
KingKong 594 678 291 $ 83 485 121 $ 6 514 879 $ 13 485 121 $ 2 737 151 $ 17 262 849 $ 233255
Les Boys 365 812 177 $ 71 572 881 $ 18 427 119 $ 1 572 881 $ 1 932 188 $ 18 067 812 $ 212142
Lions 164 741 220 $ 75 303 695 $ 14 696 305 $ 5 303 695 $ 2 201 987 $ 17 798 013 $ 233053
Lynx 404 908 376 $ 73 369 993 $ 16 630 007 $ 3 369 993 $ 3 281 678 $ 16 718 322 $ 233659
Mammouth 165 580 675 $ 76 149 720 $ 13 850 280 $ 6 149 720 $ 2 088 062 $ 17 911 938 $ 232649
Nordiques 333 815 762 $ 77 741 419 $ 12 258 581 $ 7 741 419 $ 2 307 773 $ 17 692 227 $ 232447
Raiders 176 123 525 $ 81 515 625 $ 8 484 375 $ 11 515 625 $ 2 374 825 $ 17 625 175 $ 242347
Red Foxes 236 914 255 $ 71 446 862 $ 18 553 138 $ 1 446 862 $ 2 484 765 $ 17 515 235 $ 263258
Rednecks 188 299 082 $ 87 580 588 $ 2 419 412 $ 17 580 588 $ 2 240 218 $ 17 759 782 $ 212344
Rink Rats 308 788 328 $ 74 780 508 $ 15 219 492 $ 4 780 508 $ 1 900 793 $ 18 099 207 $ 242145
Seigneurs 207 777 975 $ 81 433 372 $ 8 566 628 $ 11 433 372 $ 2 251 387 $ 17 748 613 $ 242347
Traffic 772 521 276 $ 78 619 132 $ 11 380 868 $ 8 619 132 $ 4 581 117 $ 15 418 883 $ 223658
Trashers 21 596 536 $ 80 075 818 $ 9 924 182 $ 10 075 818 $ 2 016 506 $ 17 983 494 $ 242549
Whalers 62 072 934 $ 78 263 933 $ 11 736 067 $ 8 263 933 $ 1 951 106 $ 18 048 894 $ 222749
Wolfpack 174 147 499 $ 78 947 725 $ 11 052 275 $ 8 947 725 $ 2 821 136 $ 17 178 864 $ 252449