LSHG - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	5000 - 200 $ - 5 000 - 100,00%
Level 2:	5000 - 150 $ - 5 000 - 100,00%
Level 3:	2000 - 100 $ - 2 000 - 100,00%
Level 4:	4000 - 50 $ - 4 000 - 100,00%
Luxury :	1000 - 400 $ - 1 000 - 100,00%
Total Capacity :	17000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 000 - 100,00%
Average Income per Game	3 697 500 $
Year to Date Revenue	18 487 500 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 050 000 $
Pro Players Total Average Salaries	82 050 000 $
Farm Players Total Salaries	2 489 700 $
Farm Players Total Average Salaries	2 489 700 $
Coaches Total Salaries	3 925 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(2 275 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	194 231 098 $
Projected Bank Account	194 231 098 $

Pro Players Salaries
Anders Lee	7 000 000 $ (2)
J.T. Compher	6 600 000 $ (2)
Connor Hellebuyck	6 000 000 $ (4)
Sean Couturier	5 500 000 $ (2)
Dylan Larkin	5 500 000 $ (4)
Oliver Bjorkstrand	5 400 000 $ (2)
David Perron	4 750 000 $ (3)
Tyson Barrie	4 500 000 $ (3)
Moritz Seider	4 500 000 $ (5)
Colton Parayko	4 500 000 $ (1)
Chandler Stephenson	4 000 000 $ (4)
Nazem Kadri	4 000 000 $ (4)
Alec Martinez (1 Way Contract)	3 500 000 $ (2)
-1 Way Contract Salary Cap :	499 999 $
Justin Schultz	3 500 000 $ (2)
Alexander Kerfoot	3 300 000 $ (2)
Phil Kessel	3 000 000 $ (2)
Kevin Shattenkirk	2 000 000 $ (2)
Martin Fehervary	1 500 000 $ (3)
Alex Lyon	1 100 000 $ (2)
Eetu Luostarinen	1 000 000 $ (2)
Lucas Raymond	900 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 24 : 82 050 000 $
Year 25 : 76 650 000 $
Year 26 : 34 750 000 $
Year 27 : 24 000 000 $
Salary Average Commitment
Year 24 : 82 050 000 $
Year 25 : 76 650 000 $
Year 26 : 34 750 000 $
Year 27 : 24 000 000 $
Salary Cap with 1 Way Contract
Year 24 : 79 050 000 $
Year 25 : 73 650 000 $
Year 26 : 34 750 000 $
Year 27 : 24 000 000 $

Farm Players Salaries
Spencer Knight	269 700 $ (1)
Marc-Edouard Vlasic	220 000 $ (1)
Logan Stanley	130 000 $ (4)
Gavin Bayreuther	100 000 $ (2)
Sebastian Cossa	90 000 $ (3)
Mackie Samoskevich	90 000 $ (3)
Givani Smith	90 000 $ (3)
Cross Hanas	85 000 $ (3)
Jonatan Berggren	85 000 $ (2)
Antti Tuomisto	85 000 $ (3)
Eemil Viro	80 000 $ (3)
Daemon Hunt	80 000 $ (3)
Wyatt Newpower	72 500 $ (3)
Justin Bailey	72 500 $ (2)
Dennis Cholowski	70 000 $ (2)
Sam Steel	70 000 $ (3)
Pavel Cajan	50 000 $ (3)
Sam Gagner	50 000 $ (2)
Michael Mersch	50 000 $ (1)
Ben McCartney	50 000 $ (3)
Cole Clayton	50 000 $ (3)
Ilya Solovyov	50 000 $ (3)
Joel Hanley	50 000 $ (2)
Jared McIsaac	50 000 $ (2)
Patrick Guay	50 000 $ (2)
Tyson Kozak	50 000 $ (3)
Jonas Johansson	50 000 $ (2)
Curtis McKenzie	50 000 $ (1)
Connor Mackey	50 000 $ (2)
Charles Hudon	50 000 $ (2)
Carson Meyer	50 000 $ (3)
Anders Bjork	50 000 $ (3)
Total Farm Players	32
Salary Commitment
Year 24 : 2 489 700 $
Year 25 : 1 900 000 $
Year 26 : 1 222 500 $
Year 27 : 130 000 $
Salary Average Commitment
Year 24 : 2 489 700 $
Year 25 : 1 900 000 $
Year 26 : 1 222 500 $
Year 27 : 130 000 $

Caribous

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	7000 - 350 $ - 6 038 - 86,26%
Level 2:	6000 - 250 $ - 4 308 - 71,81%
Level 3:	3000 - 120 $ - 2 192 - 73,07%
Level 4:	5000 - 70 $ - 4 360 - 87,21%
Luxury :	1500 - 500 $ - 1 035 - 69,02%
Total Capacity :	22500
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 32 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 934 - 79,71%
Average Income per Game	6 200 654 $
Year to Date Revenue	18 601 963 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	93 750 000 $
Pro Players Total Average Salaries	93 750 000 $
Farm Players Total Salaries	2 364 000 $
Farm Players Total Average Salaries	2 364 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(8 290 250 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	535 079 844 $
Projected Bank Account	535 079 844 $

Pro Players Salaries
Jack Eichel	10 000 000 $ (2)
John Tavares	10 000 000 $ (1)
Charlie Coyle	10 000 000 $ (5)
Joe Pavelski	10 000 000 $ (5)
Brent Burns	8 800 000 $ (1)
Aaron Ekblad	7 500 000 $ (1)
Patrik Laine	5 000 000 $ (2)
Brady Skjei	4 500 000 $ (5)
Christian Dvorak	4 450 000 $ (1)
Cal Clutterbuck	3 000 000 $ (1)
James Reimer	2 950 000 $ (1)
Logan Thompson	2 800 000 $ (2)
Dylan Cozens	2 500 000 $ (4)
Conor Garland	2 500 000 $ (3)
Mats Zuccarello	2 000 000 $ (1)
Evan Bouchard	2 000 000 $ (2)
Tony DeAngelo	1 500 000 $ (4)
Pius Suter	1 000 000 $ (2)
Juraj Slafkovsky	900 000 $ (2)
Luke Hughes	900 000 $ (3)
Alexey Toropchenko	750 000 $ (2)
Niko Mikkola	700 000 $ (3)
Total Pro Players	22
Salary Commitment
Year 24 : 93 750 000 $
Year 25 : 55 050 000 $
Year 26 : 32 600 000 $
Year 27 : 28 500 000 $
Salary Average Commitment
Year 24 : 93 750 000 $
Year 25 : 55 050 000 $
Year 26 : 32 600 000 $
Year 27 : 28 500 000 $
Salary Cap with 1 Way Contract
Year 24 : 93 750 000 $
Year 25 : 55 050 000 $
Year 26 : 32 600 000 $
Year 27 : 28 500 000 $

Farm Players Salaries
Dmitry Kulikov	300 000 $ (1)
Joel Kiviranta	150 000 $ (2)
Phillip Di Giuseppe	100 000 $ (1)
Devin Cooley	100 000 $ (3)
Sheldon Rempal	90 000 $ (2)
Liam Foudy	90 000 $ (3)
Mason Primeau	90 000 $ (4)
Ryan Suzuki	90 000 $ (4)
Anthony Richard	90 000 $ (1)
William Lockwood	85 000 $ (2)
Daniil Chayka	85 000 $ (2)
Calle Clang	80 000 $ (2)
Nathan Legare	80 000 $ (1)
Brayden Pachal	75 000 $ (1)
Jakub Demek	75 000 $ (3)
Tyrel Bauer	72 500 $ (2)
Connor Corcoran	72 500 $ (2)
Jesper Vikman	72 500 $ (3)
Peter Abbandonato	72 500 $ (1)
Isaiah Saville	72 500 $ (2)
Sebastien Aho	70 000 $ (2)
Reilly Walsh	51 500 $ (2)
Jon Merrill	50 000 $ (2)
Joel Teasdale	50 000 $ (1)
Jake Leschyshyn	50 000 $ (2)
Dominic Toninato	50 000 $ (2)
Ben Jones	50 000 $ (2)
Jonas Rondbjerg	50 000 $ (2)
Total Farm Players	28
Salary Commitment
Year 24 : 2 364 000 $
Year 25 : 1 596 500 $
Year 26 : 517 500 $
Year 27 : 180 000 $
Salary Average Commitment
Year 24 : 2 364 000 $
Year 25 : 1 596 500 $
Year 26 : 517 500 $
Year 27 : 180 000 $

Chiefs

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 800 $ - 3 315 - 55,25%
Level 2:	5000 - 500 $ - 2 760 - 55,21%
Level 3:	2000 - 200 $ - 1 321 - 66,04%
Level 4:	4000 - 100 $ - 3 061 - 76,53%
Luxury :	1000 - 999 $ - 634 - 63,36%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11 091 - 61,62%
Average Income per Game	7 591 095 $
Year to Date Revenue	53 137 666 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	123 250 $
Year to Date Revenue	369 750 $
Expense
Pro Players Total Salaries	85 128 009 $
Pro Players Total Average Salaries	85 128 009 $
Farm Players Total Salaries	1 959 001 $
Farm Players Total Average Salaries	1 959 001 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 114 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	700 121 783 $
Projected Bank Account	700 121 783 $

Pro Players Salaries
Cale Makar	9 000 000 $ (3)
Clayton Keller	7 150 000 $ (3)
Chris Kreider	6 750 000 $ (3)
Zach Werenski	6 500 000 $ (3)
Josh Morrissey	6 250 000 $ (3)
Jacob Trouba	6 200 000 $ (3)
Auston Matthews	6 000 000 $ (5)
Kirill Kaprizov	5 999 999 $ (4)
Tomas Hertl	5 000 000 $ (2)
Jack Hughes	4 500 000 $ (3)
Valeri Nichushkin	3 500 000 $ (1)
Marc-Andre Fleury	3 000 000 $ (2)
Brandon Hagel	3 000 000 $ (3)
Sergei Bobrovsky	2 999 999 $ (3)
Trevor Moore	2 800 000 $ (4)
J.J. Moser	1 300 000 $ (2)
Joel Edmundson	1 278 000 $ (3)
Brendan Gallagher	1 000 011 $ (3)
Ryan Poehling	1 000 000 $ (3)
Jonas Siegenthaler	1 000 000 $ (2)
Seth Jarvis	900 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 24 : 85 128 009 $
Year 25 : 80 728 009 $
Year 26 : 70 428 009 $
Year 27 : 14 799 999 $
Salary Average Commitment
Year 24 : 85 128 009 $
Year 25 : 80 728 009 $
Year 26 : 70 428 009 $
Year 27 : 14 799 999 $
Salary Cap with 1 Way Contract
Year 24 : 85 128 009 $
Year 25 : 80 728 009 $
Year 26 : 70 428 009 $
Year 27 : 14 799 999 $

Farm Players Salaries
Mattias Janmark	150 801 $ (3)
Drake Caggiula	150 000 $ (2)
Tyler Pitlick	150 000 $ (1)
Calvin Pickard	100 800 $ (2)
Shane Wright	90 000 $ (2)
Jack Drury	90 000 $ (1)
Jayden Grubbe	80 000 $ (3)
Justus Annunen	77 500 $ (1)
Cole Smith	77 200 $ (2)
Trent Miner	72 500 $ (3)
Olivier Rodrigue	70 000 $ (3)
Christian Fischer	70 000 $ (3)
Alex Limoges	70 000 $ (3)
Jack St. Ivany	60 100 $ (2)
Vincent Sevigny	60 100 $ (3)
Laurent Dauphin	60 000 $ (2)
Jaycob Megna	60 000 $ (2)
Calle Rosen	60 000 $ (2)
Brett Kulak	60 000 $ (2)
Pierre-Edouard Bellemare	60 000 $ (2)
Riley Damiani	50 000 $ (3)
Ben Meyers	50 000 $ (1)
Michael Carcone	50 000 $ (2)
Marc Del Gaizo	50 000 $ (1)
Kristian Reichel	50 000 $ (1)
Colin White	50 000 $ (1)
Luka Profaca	50 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 24 : 2 019 001 $
Year 25 : 1 451 501 $
Year 26 : 623 401 $
Year 27 : 0 $
Salary Average Commitment
Year 24 : 2 019 001 $
Year 25 : 1 451 501 $
Year 26 : 623 401 $
Year 27 : 0 $

Crows

Arena Capacity - Ticket Price Attendance - %
Arena Name	Cauldron Center
Level 1:	6000 - 600 $ - 0 - 0,00%
Level 2:	5000 - 350 $ - 0 - 0,00%
Level 3:	2000 - 200 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 999 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 45 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	64 233 332 $
Pro Players Total Average Salaries	64 233 332 $
Farm Players Total Salaries	3 372 000 $
Farm Players Total Average Salaries	3 372 000 $
Coaches Total Salaries	8 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 050 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	579 546 716 $
Projected Bank Account	579 546 716 $

Pro Players Salaries
Nikita Zadorov	6 666 666 $ (4)
Torey Krug	6 000 000 $ (2)
Jacob Markstrom	6 000 000 $ (2)
Cam Atkinson	5 875 000 $ (1)
Yanni Gourde	5 166 666 $ (1)
Marcus Johansson	4 500 000 $ (3)
Kasperi Kapanen	3 000 000 $ (1)
Jaden Schwartz	3 000 000 $ (1)
Denis Gurianov	3 000 000 $ (2)
Ethan Bear	2 800 000 $ (3)
James van Riemsdyk	2 700 000 $ (2)
Nils Hoglander	2 250 000 $ (2)
Corey Perry	2 000 000 $ (1)
Jesper Fast	1 700 000 $ (2)
Jalen Chatfield	1 600 000 $ (1)
Danton Heinen	1 500 000 $ (1)
Philipp Kurashev	1 500 000 $ (3)
Kaapo Kahkonen	1 275 000 $ (1)
Oskar Sundqvist	1 200 000 $ (1)
Jacob Bernard-Docker	900 000 $ (2)
Luke Evangelista	850 000 $ (2)
Ben Hutton	750 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 24 : 64 233 332 $
Year 25 : 39 616 666 $
Year 26 : 15 466 666 $
Year 27 : 6 666 666 $
Salary Average Commitment
Year 24 : 64 233 332 $
Year 25 : 39 616 666 $
Year 26 : 15 466 666 $
Year 27 : 6 666 666 $
Salary Cap with 1 Way Contract
Year 24 : 64 233 332 $
Year 25 : 39 616 666 $
Year 26 : 15 466 666 $
Year 27 : 6 666 666 $

Farm Players Salaries
Nick Blankenburg	250 000 $ (1)
Tomas Nosek	200 000 $ (2)
Connor Carrick	160 000 $ (1)
Troy Stecher	160 000 $ (1)
Austin Strand	160 000 $ (1)
Dillon Heatherington	160 000 $ (1)
Magnus Hellberg	150 000 $ (1)
Chris Terry	150 000 $ (2)
Eric Comrie	150 000 $ (1)
Zach Sanford	110 000 $ (3)
Marco Kasper	90 000 $ (3)
Filip Johansson	90 000 $ (3)
Jake Christiansen	87 000 $ (2)
Ryker Evans	85 000 $ (2)
Ryan O'Rourke	85 000 $ (2)
Roby Jarventie	85 000 $ (2)
Josh Doan	85 000 $ (2)
Ryan Winterton	80 000 $ (3)
Ryder Korczak	80 000 $ (3)
Ville Ottavainen	75 000 $ (3)
William Trudeau	75 000 $ (2)
Elmer Soderblom	72 500 $ (3)
Topias Vilen	72 500 $ (3)
Jacob Melanson	72 500 $ (3)
Artem Guryev	72 500 $ (3)
Oskar Lindblom	70 000 $ (2)
Cale Fleury	70 000 $ (1)
Tyson Jost	70 000 $ (2)
Kole Lind	55 000 $ (1)
Michael Eyssimont	50 000 $ (2)
Kevin Stenlund	50 000 $ (2)
Matej Pekar	50 000 $ (2)
Tye Felhaber	50 000 $ (2)
Alex Belzile	50 000 $ (3)
Total Farm Players	34
Salary Commitment
Year 24 : 3 372 000 $
Year 25 : 2 057 000 $
Year 26 : 865 000 $
Year 27 : 0 $
Salary Average Commitment
Year 24 : 3 372 000 $
Year 25 : 2 057 000 $
Year 26 : 865 000 $
Year 27 : 0 $

Dealers

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 700 $ - 3 608 - 60,13%
Level 2:	5000 - 500 $ - 2 697 - 53,94%
Level 3:	2000 - 200 $ - 1 377 - 68,85%
Level 4:	4000 - 100 $ - 2 991 - 74,79%
Luxury :	1000 - 775 $ - 747 - 74,66%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 75 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 45 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11 419 - 63,44%
Average Income per Game	7 288 969 $
Year to Date Revenue	36 444 844 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	282 750 $
Year to Date Revenue	848 250 $
Expense
Pro Players Total Salaries	91 100 000 $
Pro Players Total Average Salaries	91 100 000 $
Farm Players Total Salaries	3 479 000 $
Farm Players Total Average Salaries	3 479 000 $
Coaches Total Salaries	5 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(2 750 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	321 471 689 $
Projected Bank Account	321 471 689 $

Pro Players Salaries
Jani Hakanpaa	7 500 000 $ (5)
Matthew Tkachuk	6 800 000 $ (1)
Johnny Gaudreau	6 500 000 $ (3)
Patrick Kane	6 000 000 $ (2)
Jake Guentzel	5 500 000 $ (5)
MacKenzie Weegar	5 500 000 $ (4)
Alex DeBrincat	5 500 000 $ (4)
Mikael Backlund	5 200 000 $ (4)
Brayden Schenn	5 000 000 $ (3)
Linus Ullmark	5 000 000 $ (1)
Mike Matheson	4 875 000 $ (2)
Ben Chiarot	4 250 000 $ (2)
Alex Iafallo	4 000 000 $ (1)
Jason Zucker	3 500 000 $ (2)
Casey DeSmith	3 200 000 $ (3)
Scott Laughton	3 000 000 $ (2)
Alex Wennberg	3 000 000 $ (2)
Pat Maroon	1 500 000 $ (2)
William Borgen	1 500 000 $ (4)
Ilya Lyubushkin	1 500 000 $ (2)
Christopher Tanev	1 200 000 $ (2)
Jujhar Khaira	1 075 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 24 : 91 100 000 $
Year 25 : 75 300 000 $
Year 26 : 45 400 000 $
Year 27 : 30 700 000 $
Salary Average Commitment
Year 24 : 91 100 000 $
Year 25 : 75 300 000 $
Year 26 : 45 400 000 $
Year 27 : 30 700 000 $
Salary Cap with 1 Way Contract
Year 24 : 91 100 000 $
Year 25 : 75 300 000 $
Year 26 : 45 400 000 $
Year 27 : 30 700 000 $

Farm Players Salaries
Brendan Smith	300 000 $ (1)
David Kampf	275 000 $ (1)
Pavel Dorofeyev	150 000 $ (4)
Marcus Bjork	150 000 $ (2)
Adam Ruzicka	100 000 $ (2)
Dan Vladar	100 000 $ (1)
Jakub Zboril	90 000 $ (3)
Mavrik Bourque	90 000 $ (2)
Matthew Phillips	90 000 $ (1)
Luke Philp	90 000 $ (3)
Emilio Pettersen	90 000 $ (3)
Chaz Lucius	90 000 $ (3)
Brett Leason	90 000 $ (3)
Brendan Lemieux	90 000 $ (3)
Matt Coronato	90 000 $ (2)
Akil Thomas	90 000 $ (3)
Connor Zary	90 000 $ (2)
Urho Vaakanainen	89 000 $ (3)
Nico Myatovic	85 000 $ (3)
William Stromgren	85 000 $ (3)
Yan Kuznetsov	85 000 $ (2)
Blake Lizotte	80 000 $ (1)
Ilya Nikolaev	80 000 $ (3)
Zach Bogosian	75 000 $ (2)
Stephen Halliday	75 000 $ (3)
Antonio Stranges	75 000 $ (2)
Jordan Oesterle	75 000 $ (2)
Ben King	75 000 $ (3)
Rory Kerins	72 500 $ (3)
James Malatesta	72 500 $ (3)
Lucas Ciona	72 500 $ (3)
Jacob Peterson	72 500 $ (2)
Walker Duehr	72 500 $ (2)
Nils Aman	72 500 $ (2)
Mason Shaw	50 000 $ (2)
Hunter Shepard	50 000 $ (2)
Total Farm Players	36
Salary Commitment
Year 24 : 3 479 000 $
Year 25 : 2 634 000 $
Year 26 : 1 486 500 $
Year 27 : 150 000 $
Salary Average Commitment
Year 24 : 3 479 000 $
Year 25 : 2 634 000 $
Year 26 : 1 486 500 $
Year 27 : 150 000 $

Fury

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 350 $ - 6 000 - 100,00%
Level 2:	5000 - 230 $ - 5 000 - 100,00%
Level 3:	2000 - 140 $ - 1 884 - 94,18%
Level 4:	4000 - 70 $ - 3 990 - 99,74%
Luxury :	1000 - 500 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 873 - 99,30%
Average Income per Game	6 224 836 $
Year to Date Revenue	80 922 862 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	96 438 175 $
Pro Players Total Average Salaries	96 438 175 $
Farm Players Total Salaries	3 475 000 $
Farm Players Total Average Salaries	3 475 000 $
Coaches Total Salaries	4 950 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(6 400 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	217 961 013 $
Projected Bank Account	217 961 013 $

Pro Players Salaries
Mikko Rantanen	9 250 000 $ (1)
Andrei Svechnikov	9 000 000 $ (1)
Leon Draisaitl	8 500 000 $ (1)
Logan Couture	8 000 000 $ (3)
Mattias Ekholm	5 500 000 $ (2)
Rasmus Dahlin	5 500 000 $ (5)
William Nylander	5 500 000 $ (5)
Shea Theodore	5 200 000 $ (1)
Bryan Rust	4 750 000 $ (3)
Noah Hanifin	4 500 000 $ (4)
Marcus Pettersson (Out of Payroll)	4 025 175 $ (1)
Steven Stamkos	4 000 000 $ (2)
Jamie Benn	4 000 000 $ (4)
Dakota Joshua	3 513 000 $ (4)
Tyler Seguin	3 200 000 $ (4)
Artem Zub	3 000 000 $ (3)
Alexandar Georgiev	3 000 000 $ (2)
Ukko-Pekka Luukkonen	1 500 000 $ (1)
Alexandre Carrier	1 200 000 $ (2)
Nick Bonino	1 000 000 $ (1)
Austin Watson	900 000 $ (1)
Cole Sillinger	900 000 $ (1)
Joey Daccord	500 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 24 : 96 438 175 $
Year 25 : 56 163 000 $
Year 26 : 41 963 000 $
Year 27 : 26 213 000 $
Salary Average Commitment
Year 24 : 96 438 175 $
Year 25 : 56 163 000 $
Year 26 : 41 963 000 $
Year 27 : 26 213 000 $
Salary Cap with 1 Way Contract
Year 24 : 96 438 175 $
Year 25 : 56 163 000 $
Year 26 : 41 963 000 $
Year 27 : 26 213 000 $

Farm Players Salaries
Isaak Phillips	300 000 $ (1)
Maksymilian Szuber	300 000 $ (1)
Logan Morrison	300 000 $ (1)
Kyle McDonald	300 000 $ (1)
Frederic Brunet	300 000 $ (1)
Taro Hirose	150 000 $ (1)
Emil Lilleberg	100 000 $ (1)
Cole McWard	100 000 $ (1)
Valtteri Pulli	100 000 $ (1)
Max Sasson	100 000 $ (1)
Brett Harrison	100 000 $ (1)
Cameron Butler	100 000 $ (1)
Tyler Boucher	90 000 $ (3)
Lassi Thomson	90 000 $ (4)
Ozzy Wiesblatt	90 000 $ (2)
Tyler Kleven	85 000 $ (3)
Leevi Merilainen	80 000 $ (2)
Dennis Hildeby	75 000 $ (2)
Maxence Guenette	72 500 $ (2)
Angus Crookshank	72 500 $ (2)
Kevin Mandolese	70 000 $ (2)
Chase Wheatcroft	50 000 $ (1)
Hunter McDonald	50 000 $ (1)
Jack Matier	50 000 $ (2)
Jacob Gaucher	50 000 $ (1)
Shane Bowers	50 000 $ (2)
Mark Kastelic	50 000 $ (1)
Justin Hryckowian	50 000 $ (1)
Jonathan Aspirot	50 000 $ (1)
Egor Sokolov	50 000 $ (2)
Cole Reinhardt	50 000 $ (3)
Total Farm Players	31
Salary Commitment
Year 24 : 3 475 000 $
Year 25 : 925 000 $
Year 26 : 315 000 $
Year 27 : 90 000 $
Salary Average Commitment
Year 24 : 3 475 000 $
Year 25 : 925 000 $
Year 26 : 315 000 $
Year 27 : 90 000 $

Giovannina

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 400 $ - 0 - 0,00%
Level 2:	5000 - 275 $ - 0 - 0,00%
Level 3:	2000 - 200 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 700 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	123 250 $
Year to Date Revenue	862 750 $
Expense
Pro Players Total Salaries	82 700 000 $
Pro Players Total Average Salaries	82 700 000 $
Farm Players Total Salaries	2 412 500 $
Farm Players Total Average Salaries	2 412 500 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(1 548 750 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	163 731 322 $
Projected Bank Account	163 731 322 $

Pro Players Salaries
John Carlson	8 000 000 $ (2)
Justin Faulk	6 500 000 $ (3)
Darnell Nurse	6 500 000 $ (3)
Brad Marchand	6 125 000 $ (1)
Jordan Binnington	6 000 000 $ (3)
Nick Schmaltz	5 850 000 $ (2)
Sam Bennett	4 425 000 $ (1)
Joonas Korpisalo	3 500 000 $ (3)
Quinton Byfield	3 500 000 $ (5)
Brandon Tanev	3 500 000 $ (1)
Cody Ceci	3 250 000 $ (1)
Logan O'Connor	3 000 000 $ (2)
Nino Niederreiter	3 000 000 $ (2)
Nicolas Hague	2 500 000 $ (1)
Radko Gudas	2 500 000 $ (1)
T.J. Oshie	2 500 000 $ (1)
Michael Kesselring	2 000 000 $ (2)
Shane Pinto	2 000 000 $ (4)
Dysin Mayo	1 500 000 $ (2)
Alexander Barabanov	1 500 000 $ (1)
Tanner Jeannot	1 300 000 $ (1)
Nathan Bastian	1 000 000 $ (2)
Owen Tippett	1 000 000 $ (2)
Lukas Reichel	900 000 $ (1)
Aatu Raty	850 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 24 : 82 700 000 $
Year 25 : 54 200 000 $
Year 26 : 28 000 000 $
Year 27 : 5 500 000 $
Salary Average Commitment
Year 24 : 82 700 000 $
Year 25 : 54 200 000 $
Year 26 : 28 000 000 $
Year 27 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 24 : 82 700 000 $
Year 25 : 54 200 000 $
Year 26 : 28 000 000 $
Year 27 : 5 500 000 $

Farm Players Salaries
Tyler Benson	200 000 $ (1)
Malcolm Subban	150 000 $ (2)
Erik Brannstrom	125 000 $ (1)
Scott Sabourin	125 000 $ (2)
Seth Griffith	125 000 $ (3)
Gerald Mayhew	100 000 $ (2)
Markus Niemelainen	100 000 $ (2)
Dmitri Samorukov	90 000 $ (3)
Nathan Smith	90 000 $ (1)
Mason Lohrei	85 000 $ (3)
Viktor Neuchev	80 000 $ (3)
David Rittich	75 000 $ (3)
Carter Savoie	75 000 $ (2)
Skyler Brind'Amour	72 500 $ (3)
Filip Engaras	72 500 $ (2)
Philip Kemp	72 500 $ (2)
Raivis Ansons	72 500 $ (2)
Maximus Wanner	72 500 $ (3)
Mads Sogaard	70 000 $ (3)
Billy Sweezey	60 000 $ (1)
Brandon Biro	50 000 $ (1)
Brandon Gignac	50 000 $ (2)
Cooper Marody	50 000 $ (1)
Matthew Peca	50 000 $ (1)
Jack Ahcan	50 000 $ (1)
Jonathan Gruden	50 000 $ (1)
Kyle Clifford	50 000 $ (1)
Lukas Rousek	50 000 $ (1)
Justin Addamo	50 000 $ (1)
Ben Gleason	50 000 $ (1)
Total Farm Players	30
Salary Commitment
Year 24 : 2 412 500 $
Year 25 : 1 487 500 $
Year 26 : 670 000 $
Year 27 : 0 $
Salary Average Commitment
Year 24 : 2 412 500 $
Year 25 : 1 487 500 $
Year 26 : 670 000 $
Year 27 : 0 $

Hydrofish

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 300 $ - 6 000 - 100,00%
Level 2:	5000 - 225 $ - 5 000 - 100,00%
Level 3:	2000 - 120 $ - 1 982 - 99,10%
Level 4:	4000 - 100 $ - 2 709 - 67,71%
Luxury :	1000 - 400 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 125 $ - 1 266 - 63,28%
Farm Level 2:	1000 - 80 $ - 791 - 79,10%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 691 - 92,73%
Average Income per Game	5 558 851 $
Year to Date Revenue	11 117 701 $
Farm
Home Games Left	0
Average Attendance - %	2 057 - 68,55%
Average Income per Game	321 128 $
Year to Date Revenue	642 256 $
Expense
Pro Players Total Salaries	76 271 672 $
Pro Players Total Average Salaries	76 271 672 $
Farm Players Total Salaries	4 212 389 $
Farm Players Total Average Salaries	4 212 389 $
Coaches Total Salaries	8 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 350 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	202 800 458 $
Projected Bank Account	202 800 458 $

Pro Players Salaries
Anthony Duclair	10 000 000 $ (1)
Igor Shesterkin	5 666 667 $ (1)
Connor Brown	5 500 000 $ (2)
Jaccob Slavin	5 300 000 $ (1)
Kris Letang	4 500 000 $ (1)
Claude Giroux	4 500 000 $ (1)
Marcus Foligno	4 050 000 $ (1)
Damon Severson	4 000 000 $ (3)
Cam Talbot	3 550 000 $ (1)
Tanner Pearson (1 Way Contract)	3 500 000 $ (3)
-1 Way Contract Salary Cap :	499 999 $
Conor Sheary	3 000 005 $ (1)
Ryan O'Reilly	3 000 000 $ (2)
Carter Verhaeghe	3 000 000 $ (2)
Jake DeBrusk	3 000 000 $ (3)
Travis Hamonic	2 500 000 $ (2)
Marc Staal	2 500 000 $ (1)
Shayne Gostisbehere	2 000 000 $ (3)
Nick Bjugstad	1 500 000 $ (3)
Anthony Mantha	1 000 000 $ (3)
Dylan Gambrell	905 000 $ (4)
Kaiden Guhle	900 000 $ (2)
Kirill Marchenko	850 000 $ (2)
Jake Evans	800 000 $ (2)
Ty Dellandrea	750 000 $ (3)
Total Pro Players	24
Salary Commitment
Year 24 : 76 271 672 $
Year 25 : 33 205 000 $
Year 26 : 16 655 000 $
Year 27 : 905 000 $
Salary Average Commitment
Year 24 : 76 271 672 $
Year 25 : 33 205 000 $
Year 26 : 16 655 000 $
Year 27 : 905 000 $
Salary Cap with 1 Way Contract
Year 24 : 73 271 673 $
Year 25 : 30 204 999 $
Year 26 : 13 654 999 $
Year 27 : 905 000 $

Farm Players Salaries
Alex Turcotte	300 000 $ (3)
Jesse Puljujarvi	250 000 $ (2)
Vincent Desharnais	230 000 $ (4)
Boris Katchouk	210 000 $ (4)
Matt Benning	200 000 $ (1)
Matej Blumel	150 889 $ (3)
Jack Johnson	150 000 $ (1)
Kale Clague	150 000 $ (2)
Olli Maatta	150 000 $ (1)
Isaac Poulter	150 000 $ (4)
Max Comtois	140 000 $ (3)
Calvin de Haan	135 000 $ (2)
Georgi Romanov	125 000 $ (2)
Filip Zadina	100 000 $ (2)
Corey Schueneman	100 000 $ (1)
Nic Petan	99 000 $ (1)
John Hayden	97 500 $ (1)
Sam Poulin	90 000 $ (2)
Johnathan Kovacevic	90 000 $ (2)
Taylor Gauthier	85 000 $ (3)
Ryan Reaves	85 000 $ (1)
Taylor Raddysh	85 000 $ (3)
Vincent Iorio	85 000 $ (2)
Jayden Struble	85 000 $ (3)
Riley Kidney	85 000 $ (3)
Robert Mastrosimone	85 000 $ (3)
Vladislav Firstov	85 000 $ (3)
Zachary Emond	85 000 $ (3)
Jakub Brabenec	75 000 $ (3)
Felix Robert	75 000 $ (1)
Elliot Desnoyers	72 500 $ (2)
Judd Caulfield	72 500 $ (3)
Peter DiLiberatore	70 000 $ (2)
Alex Barre-Boulet	65 000 $ (3)
Hunter Drew	50 000 $ (2)
Brandon Coe	50 000 $ (2)
Total Farm Players	36
Salary Commitment
Year 24 : 4 212 389 $
Year 25 : 3 255 889 $
Year 26 : 1 988 389 $
Year 27 : 590 000 $
Salary Average Commitment
Year 24 : 4 212 389 $
Year 25 : 3 255 889 $
Year 26 : 1 988 389 $
Year 27 : 590 000 $

Isotopes

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 350 $ - 6 000 - 100,00%
Level 2:	5000 - 200 $ - 5 000 - 100,00%
Level 3:	2000 - 125 $ - 1 911 - 95,54%
Level 4:	4000 - 99 $ - 3 143 - 78,58%
Luxury :	1000 - 500 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 60 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 40 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 054 - 94,74%
Average Income per Game	6 017 495 $
Year to Date Revenue	42 122 462 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	232 000 $
Year to Date Revenue	2 088 000 $
Expense
Pro Players Total Salaries	82 605 000 $
Pro Players Total Average Salaries	82 605 000 $
Farm Players Total Salaries	2 702 500 $
Farm Players Total Average Salaries	2 702 500 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 450 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	254 817 764 $
Projected Bank Account	254 817 764 $

Pro Players Salaries
Matt Roy	10 000 000 $ (4)
Eeli Tolvanen	10 000 000 $ (1)
Filip Hronek	10 000 000 $ (5)
Cole Caufield	6 900 000 $ (4)
Josh Manson	5 600 000 $ (1)
Sebastian Aho	5 500 000 $ (5)
Juuse Saros	5 000 000 $ (1)
Evander Kane	4 900 000 $ (3)
Timo Meier	4 500 000 $ (4)
Joel Armia	3 400 000 $ (1)
Alex Newhook	3 200 000 $ (4)
Pierre-Luc Dubois	2 500 000 $ (1)
Rasmus Sandin	1 500 000 $ (3)
Anthony Stolarz	1 500 000 $ (2)
Ian Cole	1 100 000 $ (2)
Casey Cizikas	905 000 $ (1)
Justin Barron	900 000 $ (2)
William Eklund	900 000 $ (2)
Jordan Harris	800 000 $ (1)
Jack McBain	800 000 $ (2)
Connor Dewar	800 000 $ (1)
Dylan Samberg	700 000 $ (2)
Cole Perfetti	700 000 $ (3)
Brendan Gaunce	500 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 24 : 82 605 000 $
Year 25 : 53 100 000 $
Year 26 : 47 200 000 $
Year 27 : 40 100 000 $
Salary Average Commitment
Year 24 : 82 605 000 $
Year 25 : 53 100 000 $
Year 26 : 47 200 000 $
Year 27 : 40 100 000 $
Salary Cap with 1 Way Contract
Year 24 : 82 605 000 $
Year 25 : 53 100 000 $
Year 26 : 47 200 000 $
Year 27 : 40 100 000 $

Farm Players Salaries
Kirby Dach	250 000 $ (2)
Rem Pitlick	100 000 $ (2)
Daniil Tarasov	100 000 $ (1)
Cayden Primeau	95 000 $ (1)
Michael Pezzetta	95 000 $ (1)
Jiri Kulich	90 000 $ (2)
David Reinbacher	90 000 $ (3)
Kyle Capobianco	90 000 $ (1)
Isak Rosen	90 000 $ (3)
Oliver Kapanen	85 000 $ (3)
Thomas Bordeleau	85 000 $ (2)
Joel Blomqvist	85 000 $ (3)
Matthew Poitras	85 000 $ (3)
William Wallinder	85 000 $ (3)
Simon Lundmark	85 000 $ (3)
Jeremie Poirier	80 000 $ (2)
Michael Milne	80 000 $ (3)
Carter Mazur	80 000 $ (3)
Adam Erne	75 000 $ (1)
Henri Nikkanen	75 000 $ (3)
Nick Cicek	75 000 $ (1)
Sean Farrell	75 000 $ (3)
Alex Jefferies	75 000 $ (3)
Dmitry Ovchinnikov	72 500 $ (3)
Joshua Roy	72 500 $ (3)
Louis Crevier	72 500 $ (2)
Alex Chiasson	60 000 $ (2)
Reese Johnson	50 000 $ (1)
Tyler Angle	50 000 $ (3)
Marc McLaughlin	50 000 $ (1)
Jansen Harkins	50 000 $ (2)
Austin Poganski	50 000 $ (1)
Ryan McGregor	50 000 $ (2)
Total Farm Players	33
Salary Commitment
Year 24 : 2 702 500 $
Year 25 : 2 022 500 $
Year 26 : 1 185 000 $
Year 27 : 0 $
Salary Average Commitment
Year 24 : 2 702 500 $
Year 25 : 2 022 500 $
Year 26 : 1 185 000 $
Year 27 : 0 $

Jésus

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 200 $ - 6 000 - 100,00%
Level 2:	5000 - 120 $ - 5 000 - 100,00%
Level 3:	2000 - 70 $ - 2 000 - 100,00%
Level 4:	4000 - 50 $ - 4 000 - 100,00%
Luxury :	1000 - 400 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	3 683 000 $
Year to Date Revenue	29 464 000 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	123 250 $
Year to Date Revenue	1 355 750 $
Expense
Pro Players Total Salaries	72 950 000 $
Pro Players Total Average Salaries	72 950 000 $
Farm Players Total Salaries	4 762 199 $
Farm Players Total Average Salaries	4 762 199 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(8 125 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	183 557 510 $
Projected Bank Account	183 557 510 $

Pro Players Salaries
Filip Gustavsson	10 000 000 $ (1)
Miro Heiskanen	8 450 000 $ (3)
Nick Suzuki	6 500 000 $ (2)
Connor Murphy	5 000 000 $ (2)
Andrew Copp	4 500 000 $ (1)
Mason Appleton	4 100 000 $ (5)
Jake Allen	4 000 000 $ (1)
Trevor Zegras	3 500 000 $ (4)
Travis Sanheim	3 500 000 $ (4)
Tomas Tatar	3 500 000 $ (3)
Jason Robertson	3 500 000 $ (1)
Justin Holl	3 500 000 $ (1)
Victor Olofsson	3 000 000 $ (1)
Victor Mete	1 700 000 $ (2)
Dylan DeMelo	1 500 000 $ (4)
Joe Veleno	1 100 000 $ (2)
Gabriel Vilardi	1 000 000 $ (2)
Kaapo Kakko	1 000 000 $ (1)
Mason McTavish	900 000 $ (2)
Stefan Noesen	900 000 $ (2)
Gustav Lindstrom	900 000 $ (3)
Matty Beniers	900 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 24 : 72 950 000 $
Year 25 : 43 450 000 $
Year 26 : 25 450 000 $
Year 27 : 12 600 000 $
Salary Average Commitment
Year 24 : 72 950 000 $
Year 25 : 43 450 000 $
Year 26 : 25 450 000 $
Year 27 : 12 600 000 $
Salary Cap with 1 Way Contract
Year 24 : 72 950 000 $
Year 25 : 43 450 000 $
Year 26 : 25 450 000 $
Year 27 : 12 600 000 $

Farm Players Salaries
Josh Anderson	550 000 $ (3)
Jake Bean	300 000 $ (4)
Nicholas Robertson	300 000 $ (3)
Evgenii Dadonov	275 000 $ (1)
Bobby McMann	250 000 $ (4)
Semyon Varlamov	200 000 $ (1)
Yegor Chinakhov (Out of Payroll)	170 000 $ (3)
Justin Danforth	152 500 $ (2)
Simon Holmstrom	150 000 $ (4)
Jaroslav Halak	149 999 $ (1)
Luke Glendening	149 900 $ (1)
Robert Bortuzzo	149 900 $ (1)
Vinnie Hinostroza	149 900 $ (1)
Vladislav Kolyachonok	125 000 $ (2)
Isac Lundestrom	100 000 $ (2)
Simon Benoit	100 000 $ (1)
Rafael Harvey-Pinard	100 000 $ (4)
Jesse Ylonen	95 000 $ (2)
David Jiricek	90 000 $ (2)
Kent Johnson	90 000 $ (2)
Kevin Korchinski	90 000 $ (3)
Brad Lambert	90 000 $ (2)
Kaedan Korczak	90 000 $ (4)
Jan Mysak	85 000 $ (2)
Nikita Alexandrov	85 000 $ (2)
Luca Del Bel Belluz	85 000 $ (3)
Nikita Chibrikov	85 000 $ (3)
Mattias Norlinder	80 000 $ (2)
Oskar Pettersson	80 000 $ (3)
Gianni Fairbrother	80 000 $ (1)
Jakub Dobes	72 500 $ (3)
Daniil Miromanov	72 500 $ (2)
Ty Emberson	70 000 $ (3)
Dmitri Voronkov	50 000 $ (3)
Total Farm Players	34
Salary Commitment
Year 24 : 4 762 199 $
Year 25 : 3 507 500 $
Year 26 : 2 442 500 $
Year 27 : 890 000 $
Salary Average Commitment
Year 24 : 4 762 199 $
Year 25 : 3 507 500 $
Year 26 : 2 442 500 $
Year 27 : 890 000 $

KingKong

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 800 $ - 2 842 - 47,36%
Level 2:	5000 - 500 $ - 2 386 - 47,72%
Level 3:	2000 - 200 $ - 1 253 - 62,65%
Level 4:	4000 - 100 $ - 2 803 - 70,06%
Luxury :	1000 - 999 $ - 564 - 56,35%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 50 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 25 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	9 847 - 54,70%
Average Income per Game	6 611 981 $
Year to Date Revenue	13 223 961 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	181 250 $
Year to Date Revenue	362 500 $
Expense
Pro Players Total Salaries	85 415 524 $
Pro Players Total Average Salaries	85 415 525 $
Farm Players Total Salaries	3 798 500 $
Farm Players Total Average Salaries	3 798 500 $
Coaches Total Salaries	4 250 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	477 334 515 $
Projected Bank Account	477 334 515 $

Pro Players Salaries
Alex Pietrangelo	8 800 000 $ (3)
Kyle Connor	7 142 857 $ (2)
Ivan Provorov	6 750 000 $ (1)
Nathan MacKinnon	6 000 000 $ (4)
Matt Duchene	4 500 000 $ (2)
Brayden McNabb	4 500 000 $ (1)
Nick Leddy	4 300 000 $ (4)
Mikael Granlund	4 200 000 $ (2)
Brandon Carlo	4 100 000 $ (3)
Filip Chytil	4 000 000 $ (3)
Jason Dickinson	3 500 000 $ (4)
Ilya Mikheyev	3 500 000 $ (3)
Reilly Smith	3 500 000 $ (2)
Martin Necas	3 500 000 $ (1)
Warren Foegele	3 223 000 $ (4)
Rickard Rakell	3 000 000 $ (2)
Andre Burakovsky	3 000 000 $ (4)
Henri Jokiharju	2 200 000 $ (3)
Petr Mrazek	1 899 667 $ (3)
Dante Fabbro	1 600 000 $ (1)
Mackenzie Blackwood	1 000 000 $ (2)
Conor Timmins	700 000 $ (2)
Paul Cotter	500 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 24 : 85 415 524 $
Year 25 : 69 065 524 $
Year 26 : 44 522 667 $
Year 27 : 20 023 000 $
Salary Average Commitment
Year 24 : 85 415 525 $
Year 25 : 69 065 525 $
Year 26 : 44 522 667 $
Year 27 : 20 023 000 $
Salary Cap with 1 Way Contract
Year 24 : 85 415 525 $
Year 25 : 69 065 525 $
Year 26 : 44 522 667 $
Year 27 : 20 023 000 $

Farm Players Salaries
Dominik Kubalik	300 000 $ (1)
Luke Schenn	225 000 $ (1)
Zemgus Girgensons	225 000 $ (2)
Matt Grzelcyk	200 000 $ (2)
Chris Wagner	150 000 $ (1)
Jamie Drysdale	150 000 $ (4)
Rocco Grimaldi	150 000 $ (1)
Ben Harpur	100 000 $ (1)
Nick Seeler	92 500 $ (2)
Oskar Olausson	90 000 $ (2)
Dylan Holloway	90 000 $ (2)
Yaroslav Askarov	90 000 $ (2)
Nils Lundkvist	90 000 $ (1)
Vasily Podkolzin	90 000 $ (1)
Hendrix Lapierre	90 000 $ (2)
Carson Lambos	90 000 $ (3)
Fedor Svechkov	90 000 $ (3)
Ivan Miroshnichenko	90 000 $ (3)
Jack Rathbone	90 000 $ (3)
Egor Zamula	86 000 $ (1)
Emil Andrae	85 000 $ (3)
Samu Tuomaala	85 000 $ (3)
Adam Ginning	85 000 $ (3)
Daniil Misyul	80 000 $ (3)
Stanislav Svozil	80 000 $ (3)
Aleksei Kolosov	80 000 $ (3)
Felix Sandstrom	80 000 $ (2)
Ethan Del Mastro	75 000 $ (3)
Colin Blackwell	75 000 $ (2)
Tanner Laczynski	75 000 $ (1)
Zayde Wisdom	75 000 $ (3)
Ivan Fedotov	72 500 $ (3)
Olle Lycksell	72 500 $ (2)
Tobias Bjornfot	50 000 $ (2)
Wade Allison	50 000 $ (2)
Danil Zhilkin	50 000 $ (3)
Andrew Agozzino	50 000 $ (1)
Total Farm Players	37
Salary Commitment
Year 24 : 3 798 500 $
Year 25 : 2 482 500 $
Year 26 : 1 277 500 $
Year 27 : 150 000 $
Salary Average Commitment
Year 24 : 3 798 500 $
Year 25 : 2 482 500 $
Year 26 : 1 277 500 $
Year 27 : 150 000 $

Les Boys

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 600 $ - 4 045 - 67,41%
Level 2:	5000 - 400 $ - 3 222 - 64,43%
Level 3:	2000 - 200 $ - 1 338 - 66,91%
Level 4:	4000 - 100 $ - 3 038 - 75,95%
Luxury :	1000 - 999 $ - 607 - 60,68%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12 249 - 68,05%
Average Income per Game	7 095 082 $
Year to Date Revenue	42 570 491 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	92 684 000 $
Pro Players Total Average Salaries	92 684 000 $
Farm Players Total Salaries	2 165 000 $
Farm Players Total Average Salaries	2 165 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(6 725 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	244 422 641 $
Projected Bank Account	244 422 641 $

Pro Players Salaries
Roman Josi	9 059 000 $ (3)
Sidney Crosby	8 700 000 $ (1)
Sam Reinhart	8 500 000 $ (4)
Tom Wilson (Out of Payroll)	7 200 000 $ (2)
Elias Pettersson	6 800 000 $ (1)
Brady Tkachuk	6 700 000 $ (1)
Zach Hyman	5 500 000 $ (3)
Ryan Nugent-Hopkins	5 125 000 $ (3)
Thatcher Demko	5 000 000 $ (2)
Josh Norris	4 750 000 $ (3)
Devon Toews	4 000 000 $ (4)
Gustav Forsling	4 000 000 $ (4)
Francesco Pinelli (1 Way Contract)	3 500 000 $ (3)
-1 Way Contract Salary Cap :	499 999 $
Mason Marchment	3 000 000 $ (2)
Stuart Skinner	2 300 000 $ (2)
Ryan Graves	1 750 000 $ (2)
Craig Smith	950 000 $ (3)
Anton Lundell	900 000 $ (2)
Dylan Guenther	900 000 $ (2)
Marco Rossi	900 000 $ (1)
Jake Sanderson	900 000 $ (2)
Chris Tierney	900 000 $ (1)
Logan Stankoven	850 000 $ (3)
Andrew Peeke	500 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 24 : 92 684 000 $
Year 25 : 68 184 000 $
Year 26 : 46 234 000 $
Year 27 : 16 500 000 $
Salary Average Commitment
Year 24 : 92 684 000 $
Year 25 : 68 184 000 $
Year 26 : 46 234 000 $
Year 27 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 24 : 89 684 000 $
Year 25 : 65 184 000 $
Year 26 : 43 234 000 $
Year 27 : 16 500 000 $

Farm Players Salaries
Martin Jones	300 000 $ (2)
Scott Wedgewood	300 000 $ (3)
Matvey Petrov	100 000 $ (4)
Max Ellis	100 000 $ (2)
Patrick Giles	92 500 $ (2)
Adam Wilsby	92 500 $ (2)
Brady Lyle	92 500 $ (2)
Radim Simek	92 500 $ (2)
Filip Cederqvist	92 500 $ (2)
Sheldon Dries	90 000 $ (2)
Josiah Slavin	90 000 $ (3)
Rasmus Asplund	90 000 $ (2)
Jesper Wallstedt	90 000 $ (2)
Joakim Kemell	90 000 $ (2)
Brandt Clarke	90 000 $ (3)
Keean Washkurak	72 500 $ (1)
Ronan Seeley	72 500 $ (3)
Xavier Simoneau	72 500 $ (2)
Kevin Wall	72 500 $ (3)
Andrew Poturalski	72 500 $ (2)
Total Farm Players	20
Salary Commitment
Year 24 : 2 165 000 $
Year 25 : 2 092 500 $
Year 26 : 725 000 $
Year 27 : 100 000 $
Salary Average Commitment
Year 24 : 2 165 000 $
Year 25 : 2 092 500 $
Year 26 : 725 000 $
Year 27 : 100 000 $

Lynx

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 600 $ - 0 - 0,00%
Level 2:	5000 - 350 $ - 0 - 0,00%
Level 3:	2000 - 200 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 975 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 40 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	145 000 $
Year to Date Revenue	290 000 $
Expense
Pro Players Total Salaries	82 025 000 $
Pro Players Total Average Salaries	82 025 000 $
Farm Players Total Salaries	2 988 500 $
Farm Players Total Average Salaries	2 988 500 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 500 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	269 204 976 $
Projected Bank Account	269 204 976 $

Pro Players Salaries
Ilya Sorokin	7 500 000 $ (5)
Ryan Pulock	6 150 000 $ (3)
J.T. Miller	6 000 000 $ (4)
Brock Nelson	6 000 000 $ (1)
William Karlsson	5 900 000 $ (3)
Adam Pelech	5 750 000 $ (3)
Mathew Barzal	5 500 000 $ (4)
Jonathan Marchessault	5 000 000 $ (4)
Jean-Gabriel Pageau	5 000 000 $ (2)
Scott Mayfield	4 750 000 $ (3)
Jamie Oleksiak	4 600 000 $ (2)
Boone Jenner	4 500 000 $ (1)
Max Domi	3 250 000 $ (3)
Noah Dobson	2 500 000 $ (2)
Alexander Romanov	2 000 000 $ (1)
Kyle Palmieri	2 000 000 $ (3)
Laurent Brossoit	1 825 000 $ (2)
Jordan Martinook	1 450 000 $ (5)
Hudson Fasching	900 000 $ (1)
Nick Cousins	800 000 $ (2)
Logan Shaw	650 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 24 : 82 025 000 $
Year 25 : 68 625 000 $
Year 26 : 53 250 000 $
Year 27 : 25 450 000 $
Salary Average Commitment
Year 24 : 82 025 000 $
Year 25 : 68 625 000 $
Year 26 : 53 250 000 $
Year 27 : 25 450 000 $
Salary Cap with 1 Way Contract
Year 24 : 82 025 000 $
Year 25 : 68 625 000 $
Year 26 : 53 250 000 $
Year 27 : 25 450 000 $

Farm Players Salaries
Colin Miller	225 000 $ (2)
Robert Hagg	200 000 $ (3)
Jarred Tinordi	130 000 $ (2)
Samuel Bolduc	125 000 $ (4)
Hunter McKown	122 500 $ (2)
Brett Murray	100 000 $ (2)
Otto Koivula	100 000 $ (2)
Casey Fitzgerald	100 000 $ (3)
Kyle MacLean	99 500 $ (3)
Ryan McAllister	99 500 $ (3)
Clay Stevenson	95 500 $ (1)
Ethan Cardwell	95 000 $ (3)
Grant Hutton	90 000 $ (1)
Parker Wotherspoon	86 000 $ (1)
Ty Tullio	85 500 $ (1)
Ruslan Iskhakov	85 000 $ (3)
Robin Salo	85 000 $ (2)
Blake McLaughlin	80 000 $ (3)
Marc Gatcomb	77 500 $ (2)
William Bitten	77 500 $ (1)
Jakub Skarek	77 500 $ (3)
Jasper Weatherby	75 000 $ (1)
Curtis Douglas	75 000 $ (1)
Josh Lopina	75 000 $ (3)
Lukas Svejkovsky	75 000 $ (3)
Eetu Liukas	72 500 $ (3)
Reece Newkirk	72 500 $ (3)
Henrik Tikkanen	72 500 $ (3)
Blade Jenkins	65 000 $ (1)
Ethen Frank	50 000 $ (1)
Damien Giroux	50 000 $ (1)
Mitchell Chaffee	50 000 $ (1)
Aidan Fulp	50 000 $ (2)
Oskar Back	50 000 $ (1)
Arnaud Durandeau	50 000 $ (2)
Total Farm Players	35
Salary Commitment
Year 24 : 3 118 500 $
Year 25 : 2 269 000 $
Year 26 : 1 329 000 $
Year 27 : 125 000 $
Salary Average Commitment
Year 24 : 3 118 500 $
Year 25 : 2 269 000 $
Year 26 : 1 329 000 $
Year 27 : 125 000 $

Mammouth

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fred Palace
Level 1:	6000 - 125 $ - 6 000 - 100,00%
Level 2:	5000 - 65 $ - 5 000 - 100,00%
Level 3:	2000 - 40 $ - 2 000 - 100,00%
Level 4:	4000 - 30 $ - 4 000 - 100,00%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 50 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 30 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	2 138 750 $
Year to Date Revenue	4 277 500 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	188 500 $
Year to Date Revenue	377 000 $
Expense
Pro Players Total Salaries	60 425 000 $
Pro Players Total Average Salaries	60 425 000 $
Farm Players Total Salaries	2 848 000 $
Farm Players Total Average Salaries	2 848 000 $
Coaches Total Salaries	5 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	8 025 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	164 001 315 $
Projected Bank Account	164 001 315 $

Pro Players Salaries
Cam Fowler	6 500 000 $ (2)
Anthony Beauvillier	5 000 000 $ (2)
Tyler Toffoli	5 000 000 $ (4)
John Marino	4 400 000 $ (3)
Jake McCabe	4 000 000 $ (1)
Jared McCann	4 000 000 $ (2)
Teuvo Teravainen	3 500 000 $ (5)
David Savard	3 500 000 $ (1)
Teddy Blueger	3 000 000 $ (3)
Vincent Trocheck	3 000 000 $ (2)
Andreas Athanasiou	3 000 000 $ (2)
Jeff Skinner	2 500 000 $ (1)
Sam Lafferty	1 500 000 $ (1)
Mattias Samuelsson	1 500 000 $ (5)
Frank Vatrano	1 500 000 $ (2)
Drew O'Connor	1 500 000 $ (4)
Yegor Sharangovich	1 000 000 $ (2)
Sean Monahan	1 000 000 $ (1)
Beck Malenstyn	900 000 $ (2)
Alex Nylander	900 000 $ (2)
Lukas Dostal	900 000 $ (4)
Logan Cooley	900 000 $ (3)
Karel Vejmelka	725 000 $ (1)
Zach Whitecloud	700 000 $ (3)
Total Pro Players	24
Salary Commitment
Year 24 : 60 425 000 $
Year 25 : 47 200 000 $
Year 26 : 21 400 000 $
Year 27 : 12 400 000 $
Salary Average Commitment
Year 24 : 60 425 000 $
Year 25 : 47 200 000 $
Year 26 : 21 400 000 $
Year 27 : 12 400 000 $
Salary Cap with 1 Way Contract
Year 24 : 60 425 000 $
Year 25 : 47 200 000 $
Year 26 : 21 400 000 $
Year 27 : 12 400 000 $

Farm Players Salaries
Alex Nedeljkovic	450 000 $ (2)
Radim Zohorna	155 000 $ (2)
Caleb Jones	150 000 $ (1)
David Spacek	100 000 $ (3)
Cameron Crotty	100 000 $ (2)
Jacob Moverare	100 000 $ (2)
Nikita Novikov	100 000 $ (4)
Mack Guzda	95 500 $ (2)
Zachary L'Heureux	90 000 $ (3)
Donovan Sebrango	90 000 $ (4)
Jacob Perreault	90 000 $ (4)
Daniel Torgersson	85 000 $ (3)
David Gustafsson	85 000 $ (2)
Olen Zellweger	85 000 $ (3)
Maxim Cajkovic	80 000 $ (3)
Amadeus Lombardi	75 000 $ (3)
Maxwell Crozier	75 000 $ (3)
Marcel Marcel	72 500 $ (3)
Ivan Ivan	72 500 $ (3)
Juuso Parssinen	72 500 $ (2)
Jaxson Stauber	72 500 $ (2)
Milos Kelemen	72 500 $ (2)
Tye Kartye	72 500 $ (2)
Valtteri Puustinen	72 500 $ (2)
Josh Mahura	70 000 $ (2)
Zachary Hayes	65 000 $ (2)
Zach Aston-Reese	50 000 $ (1)
Nick Caamano	50 000 $ (2)
MacKenzie Entwistle	50 000 $ (2)
Riley Stillman	50 000 $ (2)
Total Farm Players	30
Salary Commitment
Year 24 : 2 848 000 $
Year 25 : 2 648 000 $
Year 26 : 1 015 000 $
Year 27 : 280 000 $
Salary Average Commitment
Year 24 : 2 848 000 $
Year 25 : 2 648 000 $
Year 26 : 1 015 000 $
Year 27 : 280 000 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Vidéotron
Level 1:	6000 - 300 $ - 0 - 0,00%
Level 2:	5000 - 200 $ - 0 - 0,00%
Level 3:	2000 - 100 $ - 0 - 0,00%
Level 4:	4000 - 75 $ - 0 - 0,00%
Luxury :	1000 - 500 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	123 250 $
Year to Date Revenue	616 250 $
Expense
Pro Players Total Salaries	73 585 000 $
Pro Players Total Average Salaries	73 585 000 $
Farm Players Total Salaries	3 245 000 $
Farm Players Total Average Salaries	3 245 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 500 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	418 619 140 $
Projected Bank Account	418 619 140 $

Pro Players Salaries
Seth Jones	6 000 000 $ (2)
Neal Pionk	5 875 000 $ (1)
Ryan Strome	5 800 000 $ (1)
Elvis Merzlikins	5 100 000 $ (1)
Tristan Jarry	4 500 000 $ (4)
Brandon Saad	4 500 000 $ (2)
Joel Farabee	4 500 000 $ (3)
Jonas Brodin	4 100 000 $ (1)
Calle Jarnkrok	4 000 000 $ (3)
Tyler Johnson	3 800 000 $ (2)
Jeremy Lauzon	3 500 000 $ (5)
Adam Lowry	3 250 000 $ (2)
Travis Boyd	2 200 000 $ (2)
Lawson Crouse	2 100 000 $ (3)
Nick Foligno	2 000 000 $ (3)
Michael McCarron	1 850 000 $ (3)
Yakov Trenin	1 500 000 $ (2)
Jack Quinn	1 500 000 $ (5)
Barrett Hayton	1 500 000 $ (3)
Tommy Novak	1 400 000 $ (2)
Erik Gustafsson	1 110 000 $ (2)
Tage Thompson	1 000 000 $ (1)
Alex Vlasic	850 000 $ (1)
J.J. Peterka	850 000 $ (1)
Connor Ingram	800 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 24 : 73 585 000 $
Year 25 : 49 210 000 $
Year 26 : 25 450 000 $
Year 27 : 9 500 000 $
Salary Average Commitment
Year 24 : 73 585 000 $
Year 25 : 49 210 000 $
Year 26 : 25 450 000 $
Year 27 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 24 : 73 585 000 $
Year 25 : 49 210 000 $
Year 26 : 25 450 000 $
Year 27 : 9 500 000 $

Farm Players Salaries
Matt Nieto	155 000 $ (2)
Klim Kostin	150 000 $ (5)
Kurtis MacDermid	150 000 $ (2)
Alex Stalock	150 000 $ (2)
Connor McMichael	150 000 $ (4)
Wyatt Kalynuk	150 000 $ (1)
Kevin Lankinen	150 000 $ (1)
Xavier Parent	150 000 $ (2)
Kiefer Sherwood	150 000 $ (2)
Sonny Milano	100 000 $ (2)
Josh Brown	100 000 $ (1)
Derek Ryan	100 000 $ (3)
Philip Tomasino	90 000 $ (3)
Ridly Greig	90 000 $ (2)
Peyton Krebs	90 000 $ (2)
Nolan Allan	90 000 $ (3)
Guillaume Brisebois	90 000 $ (2)
Alexander Alexeyev	90 000 $ (4)
Martin Pospisil	85 000 $ (2)
Drew Commesso	85 000 $ (3)
Cameron Morrison	85 000 $ (1)
Colton Dach	85 000 $ (3)
Linus Karlsson	80 000 $ (2)
Landon Slaggert	80 000 $ (3)
Tyson Hinds	80 000 $ (3)
Wyatt Kaiser	80 000 $ (3)
Jalen Luypen	72 500 $ (3)
Matthew Maggio	72 500 $ (3)
Ryder Rolston	72 500 $ (3)
Ian Mitchell	70 000 $ (2)
Brad Hunt	52 500 $ (1)
Zack MacEwen	50 000 $ (3)
Total Farm Players	32
Salary Commitment
Year 24 : 3 245 000 $
Year 25 : 2 707 500 $
Year 26 : 1 347 500 $
Year 27 : 390 000 $
Salary Average Commitment
Year 24 : 3 245 000 $
Year 25 : 2 707 500 $
Year 26 : 1 347 500 $
Year 27 : 390 000 $

Phantoms

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 240 $ - 0 - 0,00%
Level 2:	5000 - 95 $ - 0 - 0,00%
Level 3:	2000 - 55 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 520 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	123 250 $
Year to Date Revenue	739 500 $
Expense
Pro Players Total Salaries	81 901 667 $
Pro Players Total Average Salaries	81 901 667 $
Farm Players Total Salaries	2 667 500 $
Farm Players Total Average Salaries	2 667 500 $
Coaches Total Salaries	4 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(2 000 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	292 367 159 $
Projected Bank Account	292 367 159 $

Pro Players Salaries
Evgeny Kuznetsov	10 000 000 $ (5)
Nicklas Backstrom	10 000 000 $ (5)
Darcy Kuemper	6 000 000 $ (4)
Nate Schmidt	5 950 000 $ (1)
Jack Campbell (1 Way Contract)	5 000 000 $ (2)
-1 Way Contract Salary Cap :	1 999 999 $
Vladislav Gavrikov	4 500 000 $ (3)
K'Andre Miller	4 500 000 $ (4)
Andrew Mangiapane	4 000 000 $ (3)
Sean Kuraly	4 000 000 $ (3)
Barclay Goodrow	3 641 667 $ (3)
Robby Fabbri	3 500 000 $ (2)
Erik Johnson	3 500 000 $ (3)
Jordan Greenway	3 000 000 $ (2)
Tyler Motte	3 000 000 $ (1)
Luke Kunin	2 300 000 $ (2)
Travis Dermott	1 500 000 $ (3)
Adam Boqvist	1 000 000 $ (2)
Morgan Frost	1 000 000 $ (2)
Joey Anderson	900 000 $ (4)
Philip Broberg	900 000 $ (2)
Joseph Woll	900 000 $ (4)
Matthew Knies	850 000 $ (2)
Michael Amadio	700 000 $ (2)
Pierre Engvall	700 000 $ (2)
Alexis Lafreniere	560 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 24 : 81 901 667 $
Year 25 : 72 951 667 $
Year 26 : 53 441 667 $
Year 27 : 32 300 000 $
Salary Average Commitment
Year 24 : 81 901 667 $
Year 25 : 72 951 667 $
Year 26 : 53 441 667 $
Year 27 : 32 300 000 $
Salary Cap with 1 Way Contract
Year 24 : 78 901 667 $
Year 25 : 69 951 667 $
Year 26 : 53 441 667 $
Year 27 : 32 300 000 $

Farm Players Salaries
Raphael Lavoie	300 000 $ (4)
Jacob Bryson	150 000 $ (2)
Samuel Houde	100 000 $ (2)
Shawn Element	100 000 $ (2)
John Beecher	90 000 $ (2)
Erik Kallgren	90 000 $ (3)
Pierrick Dube	90 000 $ (3)
Pavel Mintyukov	90 000 $ (3)
Vasily Ponomarev	85 000 $ (2)
Tristen Robins	85 000 $ (2)
Alex Green	85 000 $ (2)
Artem Grushnikov	85 000 $ (3)
Roni Hirvonen	85 000 $ (3)
Tristan Luneau	85 000 $ (3)
Topi Niemela	80 000 $ (3)
Mikko Kokkonen	80 000 $ (2)
Domenick Fensore	80 000 $ (2)
Mikhail Abramov	75 000 $ (1)
Zach Sawchenko	75 000 $ (1)
William Villeneuve	75 000 $ (2)
Luke Henman	75 000 $ (3)
Nick Abruzzese	75 000 $ (2)
Santeri Hatakka	72 500 $ (1)
Arvid Holm	72 500 $ (3)
Pontus Holmberg	72 500 $ (2)
Alex Steeves	72 500 $ (1)
Ryan Tverberg	72 500 $ (2)
Alexander Holtz	70 000 $ (3)
Mac Hollowell	50 000 $ (3)
Brett Seney	50 000 $ (1)
Total Farm Players	30
Salary Commitment
Year 24 : 2 667 500 $
Year 25 : 2 322 500 $
Year 26 : 1 172 500 $
Year 27 : 300 000 $
Salary Average Commitment
Year 24 : 2 667 500 $
Year 25 : 2 322 500 $
Year 26 : 1 172 500 $
Year 27 : 300 000 $

Red Foxes

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 175 $ - 0 - 0,00%
Level 2:	5000 - 100 $ - 0 - 0,00%
Level 3:	2000 - 70 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 400 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	130 500 $
Year to Date Revenue	1 044 000 $
Expense
Pro Players Total Salaries	88 875 000 $
Pro Players Total Average Salaries	88 875 000 $
Farm Players Total Salaries	2 355 000 $
Farm Players Total Average Salaries	2 355 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(4 750 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	97 985 901 $
Projected Bank Account	97 985 901 $

Pro Players Salaries
Arthur Kaliyev (1 Way Contract)	10 000 000 $ (1)
-1 Way Contract Salary Cap :	6 999 999 $
Mitchell Marner	10 000 000 $ (1)
Nikita Kucherov	9 500 000 $ (3)
Viktor Arvidsson	6 600 000 $ (4)
Ryan Hartman	6 550 000 $ (3)
Travis Konecny	5 500 000 $ (1)
Charlie McAvoy	5 500 000 $ (3)
Jack Roslovic	4 000 000 $ (2)
Kailer Yamamoto (1 Way Contract)	3 500 000 $ (2)
-1 Way Contract Salary Cap :	499 999 $
Vitek Vanecek	3 500 000 $ (1)
Bowen Byram	3 200 000 $ (1)
Nick Paul	3 000 000 $ (2)
John Klingberg	2 500 000 $ (3)
Evgeni Malkin	2 000 000 $ (2)
Alex Killorn	2 000 000 $ (1)
Jake Muzzin	1 400 000 $ (1)
Jonathan Drouin	1 300 000 $ (2)
Derek Forbort	1 100 000 $ (3)
Jimmy Vesey	1 000 000 $ (4)
Lars Eller	1 000 000 $ (1)
Thomas Harley	1 000 000 $ (3)
Kyle Okposo	900 000 $ (2)
Joel Hofer	900 000 $ (4)
Samuel Ersson	725 000 $ (2)
Jake Walman	700 000 $ (2)
Frederick Gaudreau	500 000 $ (3)
Noel Acciari	500 000 $ (5)
Ryan Suter	500 000 $ (1)
Total Pro Players	28
Salary Commitment
Year 24 : 88 875 000 $
Year 25 : 51 775 000 $
Year 26 : 35 650 000 $
Year 27 : 9 000 000 $
Salary Average Commitment
Year 24 : 88 875 000 $
Year 25 : 51 775 000 $
Year 26 : 35 650 000 $
Year 27 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 24 : 82 875 000 $
Year 25 : 48 775 000 $
Year 26 : 35 650 000 $
Year 27 : 9 000 000 $

Farm Players Salaries
Adam Beckman	112 500 $ (2)
Alexandre Texier	100 000 $ (2)
Jack Studnicka	100 000 $ (2)
Pierre-Olivier Joseph	100 000 $ (1)
Haydn Fleury	100 000 $ (2)
Xavier Bourgault	90 000 $ (2)
Brendan Brisson	90 000 $ (2)
Oliver Wahlstrom	90 000 $ (2)
Lian Bichsel	90 000 $ (3)
Albert Johansson	85 000 $ (2)
Leo Loof	80 000 $ (3)
Danil Gushchin	80 000 $ (2)
Erik Portillo	80 000 $ (3)
Henry Thrun	75 000 $ (3)
Juuso Valimaki	75 000 $ (2)
Tanner Dickinson	75 000 $ (3)
Aidan McDonough	72 500 $ (3)
Tyler Tucker	72 500 $ (1)
Jackson Cates	72 500 $ (1)
Mathias Laferriere	72 500 $ (1)
Matthew Kessel	72 500 $ (1)
Tyson Foerster	70 000 $ (3)
Tanner Kaspick	50 000 $ (2)
Drew Helleson	50 000 $ (2)
Nathan Todd	50 000 $ (2)
Mike Reilly	50 000 $ (1)
Linus Weissbach	50 000 $ (2)
Hugh McGing	50 000 $ (2)
Declan Chisholm	50 000 $ (2)
Calen Addison	50 000 $ (3)
Spencer Stastney	50 000 $ (3)
Vadim Zherenko	50 000 $ (3)
Total Farm Players	32
Salary Commitment
Year 24 : 2 355 000 $
Year 25 : 1 915 000 $
Year 26 : 692 500 $
Year 27 : 0 $
Salary Average Commitment
Year 24 : 2 355 000 $
Year 25 : 1 915 000 $
Year 26 : 692 500 $
Year 27 : 0 $

Redneck

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 110 $ - 0 - 0,00%
Level 2:	5000 - 85 $ - 0 - 0,00%
Level 3:	2000 - 70 $ - 0 - 0,00%
Level 4:	4000 - 50 $ - 0 - 0,00%
Luxury :	1000 - 150 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	90 009 999 $
Pro Players Total Average Salaries	90 009 999 $
Farm Players Total Salaries	1 913 000 $
Farm Players Total Average Salaries	1 913 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 750 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	183 891 825 $
Projected Bank Account	183 891 825 $

Pro Players Salaries
Connor McDavid	10 000 000 $ (2)
Dougie Hamilton	9 000 000 $ (3)
Adin Hill	8 999 999 $ (4)
Aleksander Barkov	6 500 000 $ (3)
Filip Forsberg	6 000 000 $ (3)
Tyler Myers	5 500 000 $ (2)
Drake Batherson	5 000 000 $ (2)
Alex Tuch	4 750 000 $ (2)
Nick Jensen	4 600 000 $ (2)
Taylor Hall	4 100 000 $ (3)
Cam York	3 800 000 $ (4)
Erik Haula	3 100 000 $ (2)
Philippe Myers	3 000 000 $ (1)
Logan Brown	3 000 000 $ (4)
Brock McGinn	2 750 000 $ (1)
Gustav Nyquist	2 000 000 $ (2)
Charlie Lindgren	1 550 000 $ (1)
Jordan Eberle	1 000 000 $ (2)
Michael Rasmussen	1 000 000 $ (2)
Rasmus Kupari	975 000 $ (2)
Owen Power	900 000 $ (2)
Noah Cates	725 000 $ (2)
Justin Brazeau	700 000 $ (3)
Mikey Anderson	560 000 $ (2)
Cole Schwindt	500 000 $ (3)
Total Pro Players	25
Salary Commitment
Year 24 : 90 009 999 $
Year 25 : 82 709 999 $
Year 26 : 42 599 999 $
Year 27 : 15 799 999 $
Salary Average Commitment
Year 24 : 90 009 999 $
Year 25 : 82 709 999 $
Year 26 : 42 599 999 $
Year 27 : 15 799 999 $
Salary Cap with 1 Way Contract
Year 24 : 90 009 999 $
Year 25 : 82 709 999 $
Year 26 : 42 599 999 $
Year 27 : 15 799 999 $

Farm Players Salaries
Benoit-Olivier Groulx	100 000 $ (2)
Riley Tufte	100 000 $ (2)
Grigori Denisenko	97 500 $ (1)
Zach Dean	90 000 $ (3)
Chase Priskie	90 000 $ (2)
Ryan Johnson	90 000 $ (3)
Lucas Carlsson	90 000 $ (2)
John Ludvig	87 500 $ (1)
Brandon Bussi	85 500 $ (2)
Zack Ostapchuk	85 000 $ (3)
Isaac Ratcliffe	85 000 $ (2)
Alex Beaucage	80 000 $ (2)
Nolan Foote	80 000 $ (3)
Keith Petruzzelli	80 000 $ (3)
Lucas Edmonds	80 000 $ (2)
Sasha Pastujov	80 000 $ (3)
Mike Benning	75 000 $ (3)
Tucker Robertson	75 000 $ (3)
Matt Kiersted	72 500 $ (2)
Cole Krygier	72 500 $ (3)
Jared Davidson	72 500 $ (3)
William Dufour	72 500 $ (3)
Santtu Kinnunen	72 500 $ (2)
Total Farm Players	23
Salary Commitment
Year 24 : 1 913 000 $
Year 25 : 1 728 000 $
Year 26 : 872 500 $
Year 27 : 0 $
Salary Average Commitment
Year 24 : 1 913 000 $
Year 25 : 1 728 000 $
Year 26 : 872 500 $
Year 27 : 0 $

Seigneurs

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 225 $ - 6 000 - 100,00%
Level 2:	5000 - 175 $ - 5 000 - 100,00%
Level 3:	2000 - 100 $ - 2 000 - 100,00%
Level 4:	4000 - 75 $ - 3 341 - 83,52%
Luxury :	1000 - 50 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 55 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 341 - 96,34%
Average Income per Game	3 952 047 $
Year to Date Revenue	11 856 142 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 775 000 $
Pro Players Total Average Salaries	62 775 000 $
Farm Players Total Salaries	2 842 500 $
Farm Players Total Average Salaries	2 842 500 $
Coaches Total Salaries	1 650 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	7 250 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	177 577 658 $
Projected Bank Account	177 577 658 $

Pro Players Salaries
Andrei Vasilevskiy	9 500 000 $ (3)
Quinn Hughes	7 000 000 $ (2)
Evan Rodrigues	7 000 000 $ (3)
Frederik Andersen	5 500 000 $ (2)
Ivan Barbashev	4 500 000 $ (2)
Bo Horvat	4 000 000 $ (3)
Kevin Hayes	3 925 000 $ (1)
Radek Faksa	3 000 000 $ (1)
Trevor van Riemsdyk	3 000 000 $ (1)
Ondrej Palat	3 000 000 $ (1)
Brandon Montour	3 000 000 $ (3)
Noah Juulsen	1 500 000 $ (2)
Kieffer Bellows	1 400 000 $ (2)
Jake Neighbours	900 000 $ (2)
Leo Carlsson	900 000 $ (3)
Adam Fantilli	900 000 $ (3)
Brett Howden	850 000 $ (3)
Egor Afanasyev	750 000 $ (1)
Kyle Burroughs	750 000 $ (1)
Garnet Hathaway	700 000 $ (2)
Carson Soucy	700 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 24 : 62 775 000 $
Year 25 : 48 350 000 $
Year 26 : 26 150 000 $
Year 27 : 0 $
Salary Average Commitment
Year 24 : 62 775 000 $
Year 25 : 48 350 000 $
Year 26 : 26 150 000 $
Year 27 : 0 $
Salary Cap with 1 Way Contract
Year 24 : 62 775 000 $
Year 25 : 48 350 000 $
Year 26 : 26 150 000 $
Year 27 : 0 $

Farm Players Salaries
Alexis Gendron	300 000 $ (3)
Ryan Lomberg	150 000 $ (2)
Oliver Kylington	150 000 $ (1)
Nicolas Deslauriers	135 000 $ (1)
Liam O'Brien	100 000 $ (2)
Jiri Patera	97 500 $ (2)
Bokondji Imama	97 500 $ (1)
Mathieu Olivier	92 500 $ (1)
Zach Benson	90 000 $ (3)
Nathan Gaucher	90 000 $ (3)
Danila Klimovich	85 000 $ (1)
Spencer Martin	80 000 $ (1)
Jake Wise	80 000 $ (3)
Lukas Cormier	80 000 $ (2)
Mark Friedman	77 500 $ (1)
Jakub Lauko	75 000 $ (2)
Trevor Carrick	75 000 $ (1)
Michael Dipietro	75 000 $ (1)
Mike Hardman	72 500 $ (1)
Josh Maniscalco	72 500 $ (2)
Ethan Samson	72 500 $ (3)
Dmitry Zlodeyev	72 500 $ (3)
Brady Keeper	72 500 $ (2)
Matthew Highmore	70 000 $ (1)
Max Jones	70 000 $ (3)
Lane Pederson	70 000 $ (1)
Arturs Silovs	70 000 $ (3)
Alec Regula	70 000 $ (2)
Jonah Gadjovich	50 000 $ (3)
Jett Woo	50 000 $ (1)
Adam Raska	50 000 $ (2)
Carson Focht	50 000 $ (1)
Total Farm Players	32
Salary Commitment
Year 24 : 2 842 500 $
Year 25 : 1 662 500 $
Year 26 : 895 000 $
Year 27 : 0 $
Salary Average Commitment
Year 24 : 2 842 500 $
Year 25 : 1 662 500 $
Year 26 : 895 000 $
Year 27 : 0 $

Traffic

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 390 $ - 5 955 - 99,26%
Level 2:	5000 - 250 $ - 4 979 - 99,59%
Level 3:	2000 - 135 $ - 1 964 - 98,22%
Level 4:	4000 - 90 $ - 3 855 - 96,38%
Luxury :	1000 - 700 $ - 916 - 91,64%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 85 $ - 1 838 - 91,89%
Farm Level 2:	1000 - 40 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 671 - 98,17%
Average Income per Game	6 786 579 $
Year to Date Revenue	81 438 946 $
Farm
Home Games Left	0
Average Attendance - %	2 838 - 94,59%
Average Income per Game	292 033 $
Year to Date Revenue	1 460 164 $
Expense
Pro Players Total Salaries	81 675 000 $
Pro Players Total Average Salaries	81 675 000 $
Farm Players Total Salaries	3 195 000 $
Farm Players Total Average Salaries	3 195 000 $
Coaches Total Salaries	9 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	653 183 797 $
Projected Bank Account	653 183 797 $

Pro Players Salaries
Mark Stone	9 500 000 $ (3)
Victor Hedman	7 875 000 $ (1)
Ryan McDonagh	6 750 000 $ (2)
Philipp Grubauer	5 900 000 $ (3)
Pavel Buchnevich	5 800 000 $ (1)
David Pastrnak	5 500 000 $ (4)
Mark Scheifele	5 000 000 $ (4)
Jakob Chychrun	4 600 000 $ (1)
Jordan Kyrou	4 500 000 $ (4)
Brian Dumoulin	3 600 000 $ (2)
Brock Boeser	3 500 000 $ (2)
Erik Cernak	3 000 000 $ (1)
Dmitry Orlov	3 000 000 $ (2)
Anthony Cirelli	3 000 000 $ (2)
Jake Oettinger	2 800 000 $ (1)
Ryan Johansen	2 000 000 $ (3)
Mark Jankowski	1 500 000 $ (2)
Matt Boldy	1 000 000 $ (2)
Darren Raddysh	900 000 $ (2)
Matias Maccelli	750 000 $ (2)
Ross Colton	700 000 $ (2)
Mike Hoffman	500 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 24 : 81 675 000 $
Year 25 : 57 100 000 $
Year 26 : 32 400 000 $
Year 27 : 15 000 000 $
Salary Average Commitment
Year 24 : 81 675 000 $
Year 25 : 57 100 000 $
Year 26 : 32 400 000 $
Year 27 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 24 : 81 675 000 $
Year 25 : 57 100 000 $
Year 26 : 32 400 000 $
Year 27 : 15 000 000 $

Farm Players Salaries
Matthew Murray	152 500 $ (3)
Samuel Knazko	152 500 $ (3)
Adam Klapka	152 500 $ (3)
Dylan Coghlan	152 500 $ (3)
Georgii Merkulov	152 500 $ (3)
Dustin Wolf	150 000 $ (5)
Emil Bemstrom	150 000 $ (2)
Eric Robinson	150 000 $ (2)
Jan Jenik	100 000 $ (3)
Victor Soderstrom	100 000 $ (3)
Reid Schaefer	90 000 $ (3)
Nicolas Aube-Kubel	90 000 $ (1)
Jimmy Huntington	90 000 $ (3)
Zack Bolduc	90 000 $ (3)
Gage Goncalves	85 000 $ (1)
Jack Finley	85 000 $ (2)
Marat Khusnutdinov	85 000 $ (3)
Scott Perunovich	85 000 $ (1)
Hugo Alnefelt	80 000 $ (1)
Maxim Groshev	80 000 $ (3)
Jack Thompson	80 000 $ (2)
Tyce Thompson	75 000 $ (2)
Jonny Brodzinski	75 000 $ (2)
John Leonard	75 000 $ (3)
Cole Koepke	72 500 $ (1)
Cole Guttman	72 500 $ (2)
Samuel Walker	72 500 $ (2)
Brandon Duhaime	50 000 $ (2)
Sam Malinski	50 000 $ (2)
Nathan Walker	50 000 $ (1)
Gabriel Fortier	50 000 $ (2)
Justin Kirkland	50 000 $ (5)
Sean Day	50 000 $ (2)
Steven Lorentz	50 000 $ (2)
Andreas Englund	50 000 $ (3)
Total Farm Players	35
Salary Commitment
Year 24 : 3 195 000 $
Year 25 : 2 732 500 $
Year 26 : 1 722 500 $
Year 27 : 200 000 $
Salary Average Commitment
Year 24 : 3 195 000 $
Year 25 : 2 732 500 $
Year 26 : 1 722 500 $
Year 27 : 200 000 $

Trashers

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 6 000 - 100,00%
Level 2:	5000 - 60 $ - 5 000 - 100,00%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 25 $ - 4 000 - 100,00%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	1 841 500 $
Year to Date Revenue	5 524 500 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	123 250 $
Year to Date Revenue	369 750 $
Expense
Pro Players Total Salaries	105 286 999 $
Pro Players Total Average Salaries	105 286 999 $
Farm Players Total Salaries	2 815 000 $
Farm Players Total Average Salaries	2 815 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(7 550 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	41 941 101 $
Projected Bank Account	41 941 101 $

Pro Players Salaries
Andrei Kuzmenko	9 000 000 $ (4)
Blake Wheeler	8 000 000 $ (2)
Thomas Chabot	8 000 000 $ (3)
Jonathan Huberdeau	7 728 000 $ (4)
Oliver Ekman-Larsson	7 260 000 $ (3)
Jan Rutta	7 000 000 $ (1)
Robert Thomas	6 999 999 $ (5)
Matt Dumba	6 200 000 $ (3)
Ilya Samsonov	5 000 000 $ (2)
Samuel Girard	5 000 000 $ (3)
Blake Coleman	4 900 000 $ (3)
Ville Husso	3 500 000 $ (2)
Dylan Strome	3 000 000 $ (1)
Jakub Vrana	3 000 000 $ (4)
Adam Henrique	3 000 000 $ (3)
Max Pacioretty	3 000 000 $ (1)
Morgan Geekie	2 700 000 $ (2)
Jonathan Toews	2 000 000 $ (1)
Brenden Dillon	2 000 000 $ (3)
Michael Bunting	1 999 000 $ (2)
Pheonix Copley	1 500 000 $ (2)
Ryan Lindgren	1 500 000 $ (4)
William Carrier	1 500 000 $ (3)
Ryan McLeod	1 000 000 $ (2)
Trevor Lewis	500 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 24 : 105 286 999 $
Year 25 : 89 786 999 $
Year 26 : 66 087 999 $
Year 27 : 28 227 999 $
Salary Average Commitment
Year 24 : 105 286 999 $
Year 25 : 89 786 999 $
Year 26 : 66 087 999 $
Year 27 : 28 227 999 $
Salary Cap with 1 Way Contract
Year 24 : 105 286 999 $
Year 25 : 89 786 999 $
Year 26 : 66 087 999 $
Year 27 : 28 227 999 $

Farm Players Salaries
Tucker Poolman	250 000 $ (1)
Andrej Sustr	150 000 $ (1)
Hayden Hodgson	150 000 $ (3)
Sam Carrick	120 000 $ (2)
Curtis Lazar	100 000 $ (3)
Noah Gregor	100 000 $ (2)
Oskar Steen	100 000 $ (3)
Owen Sillinger	95 000 $ (2)
Ryan Donato	95 000 $ (3)
Axel Jonsson-Fjallby	90 000 $ (3)
Brian Pinho	90 000 $ (2)
Joe Snively	90 000 $ (2)
Adam Gaudette	90 000 $ (2)
Jakob Pelletier	90 000 $ (2)
Simon Nemec	90 000 $ (2)
Lucas Johansen	90 000 $ (2)
Riley Sutter	80 000 $ (2)
Ronnie Attard	80 000 $ (2)
Rourke Chartier	77 500 $ (2)
Gavin White	75 000 $ (3)
Bogdan Trineyev	75 000 $ (3)
Miles Wood	75 000 $ (2)
Mitchell Gibson	75 000 $ (3)
Mason Morelli	72 500 $ (2)
Arvid Soderblom	72 500 $ (1)
Thomas Milic	72 500 $ (3)
Jacob Larsson	70 000 $ (2)
Joona Koppanen	50 000 $ (1)
Ryan Carpenter	50 000 $ (1)
Garrett Pilon	50 000 $ (2)
Lucas Condotta	50 000 $ (3)
Total Farm Players	31
Salary Commitment
Year 24 : 2 815 000 $
Year 25 : 2 242 500 $
Year 26 : 882 500 $
Year 27 : 0 $
Salary Average Commitment
Year 24 : 2 815 000 $
Year 25 : 2 242 500 $
Year 26 : 882 500 $
Year 27 : 0 $

Whalers

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	123 250 $
Year to Date Revenue	616 250 $
Expense
Pro Players Total Salaries	75 528 000 $
Pro Players Total Average Salaries	75 528 000 $
Farm Players Total Salaries	2 070 000 $
Farm Players Total Average Salaries	2 070 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	81 295 388 $
Projected Bank Account	81 295 388 $

Pro Players Salaries
Nico Hischier	7 250 000 $ (3)
John Gibson	6 500 000 $ (1)
Jeff Petry	6 250 000 $ (1)
Esa Lindell	5 800 000 $ (1)
Joel Eriksson Ek	5 250 000 $ (3)
Vince Dunn	5 000 000 $ (3)
Mikhail Sergachev	5 000 000 $ (3)
Mario Ferraro	4 500 000 $ (3)
Kevin Fiala	4 000 000 $ (4)
Pavel Zacha	3 000 000 $ (3)
Nicolas Roy	3 000 000 $ (4)
Chris Tanev	2 978 000 $ (2)
Jake Middleton	2 700 000 $ (1)
Derek Grant	2 000 000 $ (1)
Jesper Bratt	2 000 000 $ (1)
Sam Montembeault	1 500 000 $ (2)
Nic Dowd	1 500 000 $ (1)
Casey Mittelstadt	1 500 000 $ (2)
Connor Clifton	1 300 000 $ (2)
Nico Sturm	1 000 000 $ (1)
Fabian Zetterlund	1 000 000 $ (1)
Dawson Mercer	900 000 $ (1)
Wyatt Johnston	900 000 $ (2)
Parker Kelly	700 000 $ (3)
Total Pro Players	24
Salary Commitment
Year 24 : 75 528 000 $
Year 25 : 45 878 000 $
Year 26 : 37 700 000 $
Year 27 : 7 000 000 $
Salary Average Commitment
Year 24 : 75 528 000 $
Year 25 : 45 878 000 $
Year 26 : 37 700 000 $
Year 27 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 24 : 75 528 000 $
Year 25 : 45 878 000 $
Year 26 : 37 700 000 $
Year 27 : 7 000 000 $

Farm Players Salaries
Nikita Okhotiuk	125 000 $ (2)
Scott Reedy (Out of Payroll)	125 000 $ (2)
Kevin Bahl	100 000 $ (2)
Ty Smith	90 000 $ (2)
Chase Stillman	90 000 $ (3)
Shakir Mukhamadullin	90 000 $ (2)
Corson Ceulemans	90 000 $ (2)
Emil Heineman	85 000 $ (2)
Nico Daws	80 000 $ (1)
Thomas Novak	75 000 $ (1)
Marian Studenic	75 000 $ (1)
Matt Luff	75 000 $ (1)
Cam Dineen	75 000 $ (1)
Nikolai Knyzhov	72 500 $ (2)
Devon Levi	72 500 $ (2)
Akira Schmid	72 500 $ (2)
Matthew Hellickson	72 500 $ (2)
Jesper Boqvist	70 000 $ (3)
A.J. Greer	70 000 $ (2)
Trey Fix-Wolansky	65 000 $ (2)
Michael Vukojevic	50 000 $ (1)
Matthew Seminoff	50 000 $ (2)
Mikael Pyyhtia	50 000 $ (3)
Jean-Luc Foudy	50 000 $ (2)
Graeme Clarke	50 000 $ (2)
Colton White	50 000 $ (2)
Chase De Leo	50 000 $ (1)
Ivan Prosvetov	50 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 24 : 2 070 000 $
Year 25 : 1 540 000 $
Year 26 : 210 000 $
Year 27 : 0 $
Salary Average Commitment
Year 24 : 2 070 000 $
Year 25 : 1 540 000 $
Year 26 : 210 000 $
Year 27 : 0 $

Wolfpack

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 120 $ - 6 000 - 100,00%
Level 2:	5000 - 70 $ - 5 000 - 100,00%
Level 3:	2000 - 40 $ - 2 000 - 100,00%
Level 4:	4000 - 30 $ - 4 000 - 100,00%
Luxury :	1000 - 210 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 25 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 10 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	2 146 000 $
Year to Date Revenue	6 438 000 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	87 000 $
Year to Date Revenue	174 000 $
Expense
Pro Players Total Salaries	88 770 000 $
Pro Players Total Average Salaries	88 770 000 $
Farm Players Total Salaries	3 065 000 $
Farm Players Total Average Salaries	3 065 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(10 000 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	203 650 498 $
Projected Bank Account	203 650 498 $

Pro Players Salaries
Artemi Panarin	10 000 000 $ (3)
Alex Ovechkin	9 500 000 $ (2)
Roope Hintz	7 910 000 $ (4)
Adam Fox	6 500 000 $ (1)
Mika Zibanejad	6 000 000 $ (3)
Nikolaj Ehlers	6 000 000 $ (1)
Rasmus Ristolainen	4 750 000 $ (3)
Erik Karlsson	4 675 000 $ (4)
Adam Larsson	4 000 000 $ (1)
Aku Raty (1 Way Contract)	4 000 000 $ (1)
-1 Way Contract Salary Cap :	999 999 $
Jonathan Quick	4 000 000 $ (1)
Aliaksei Protas	4 000 000 $ (1)
Tyler Bertuzzi	3 000 000 $ (3)
Vladislav Namestnikov	3 000 000 $ (2)
Vladimir Tarasenko	2 500 000 $ (2)
Daniel Sprong	1 500 000 $ (2)
Brett Pesce	1 200 000 $ (5)
Trent Frederic	1 000 000 $ (2)
Cody Glass	1 000 000 $ (2)
Braden Schneider	900 000 $ (1)
Pyotr Kochetkov	850 000 $ (2)
Jesperi Kotkaniemi	750 000 $ (2)
Timothy Liljegren	675 000 $ (2)
Morgan Barron	560 000 $ (2)
Julien Gauthier	500 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 24 : 88 770 000 $
Year 25 : 58 870 000 $
Year 26 : 37 535 000 $
Year 27 : 13 785 000 $
Salary Average Commitment
Year 24 : 88 770 000 $
Year 25 : 58 870 000 $
Year 26 : 37 535 000 $
Year 27 : 13 785 000 $
Salary Cap with 1 Way Contract
Year 24 : 85 770 000 $
Year 25 : 58 870 000 $
Year 26 : 37 535 000 $
Year 27 : 13 785 000 $

Farm Players Salaries
Tomas Suchanek	300 000 $ (1)
Ville Heinola	300 000 $ (1)
Nikita Tolopilo	300 000 $ (1)
Nick Perbix	300 000 $ (1)
Antti Raanta	250 000 $ (1)
Keegan Kolesar	150 000 $ (2)
Simon Edvinsson	90 000 $ (2)
Fabian Lysell	90 000 $ (4)
Brennan Othmann	90 000 $ (3)
Logan Mailloux	90 000 $ (3)
Will Cuylle	85 000 $ (2)
Karl Henriksson	85 000 $ (2)
Matthew Robertson	85 000 $ (1)
Justin Sourdif	80 000 $ (2)
Caedan Bankier	80 000 $ (3)
Dylan Garand	75 000 $ (2)
Tim Gettinger	75 000 $ (1)
Filip Roos	72 500 $ (2)
Brett Berard	72 500 $ (3)
Matt Rempe	72 500 $ (3)
Adam Edstrom	72 500 $ (3)
Jet Greaves	50 000 $ (3)
Peetro Seppala	50 000 $ (1)
Arshdeep Bains	50 000 $ (1)
Zac Jones	50 000 $ (2)
Aleksandr Kisakov	50 000 $ (1)
Total Farm Players	26
Salary Commitment
Year 24 : 3 065 000 $
Year 25 : 1 305 000 $
Year 26 : 617 500 $
Year 27 : 90 000 $
Salary Average Commitment
Year 24 : 3 065 000 $
Year 25 : 1 305 000 $
Year 26 : 617 500 $
Year 27 : 90 000 $

Yeti

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 800 $ - 2 943 - 49,06%
Level 2:	5000 - 500 $ - 2 377 - 47,55%
Level 3:	2000 - 200 $ - 1 194 - 59,68%
Level 4:	4000 - 100 $ - 2 591 - 64,77%
Luxury :	1000 - 999 $ - 569 - 56,93%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 999 $ - 0 - 0,00%
Farm Level 2:	1000 - 998 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	9 674 - 53,75%
Average Income per Game	6 684 351 $
Year to Date Revenue	20 053 053 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	86 350 000 $
Pro Players Total Average Salaries	86 350 000 $
Farm Players Total Salaries	2 578 750 $
Farm Players Total Average Salaries	2 578 750 $
Coaches Total Salaries	6 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 500 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	708 997 780 $
Projected Bank Account	708 997 780 $

Pro Players Salaries
Drew Doughty	10 000 000 $ (3)
Jared Spurgeon	7 500 000 $ (3)
Hampus Lindholm	6 000 000 $ (3)
Phillip Danault	5 500 000 $ (3)
Morgan Rielly	5 000 000 $ (2)
Rasmus Andersson	4 550 000 $ (2)
Brayden Point	4 500 000 $ (1)
Tim Stutzle	4 500 000 $ (4)
Elias Lindholm	4 500 000 $ (5)
TJ Brodie	3 750 000 $ (2)
Anton Forsberg	3 700 000 $ (1)
Jeremy Swayman	3 600 000 $ (2)
Anze Kopitar	3 000 000 $ (2)
Artturi Lehkonen	3 000 000 $ (2)
Mathieu Joseph	2 950 000 $ (2)
Adrian Kempe	2 800 000 $ (2)
Jordan Staal	2 800 000 $ (2)
Erik Gudbranson	1 500 000 $ (1)
Sean Durzi	1 000 000 $ (2)
Troy Terry	1 000 000 $ (2)
Colton Sissons	1 000 000 $ (3)
Mark Giordano	1 000 000 $ (3)
Connor Bedard	900 000 $ (3)
Brock Faber	850 000 $ (3)
Jackson LaCombe	850 000 $ (3)
Carl Grundstrom	600 000 $ (1)
Total Pro Players	26
Salary Commitment
Year 24 : 86 350 000 $
Year 25 : 76 050 000 $
Year 26 : 42 600 000 $
Year 27 : 9 000 000 $
Salary Average Commitment
Year 24 : 86 350 000 $
Year 25 : 76 050 000 $
Year 26 : 42 600 000 $
Year 27 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 24 : 86 350 000 $
Year 25 : 76 050 000 $
Year 26 : 42 600 000 $
Year 27 : 9 000 000 $

Farm Players Salaries
Sean Walker	280 000 $ (3)
Andrew Cogliano	220 000 $ (1)
Matt Villalta	170 000 $ (3)
Sammy Blais	120 000 $ (4)
Kevin Labanc	99 750 $ (2)
Travis Barron	97 500 $ (2)
Maxime Lajoie	90 000 $ (2)
Timur Ibragimov	90 000 $ (4)
Lias Andersson	85 000 $ (2)
Helge Grans	85 000 $ (3)
Christian Kyrou	85 000 $ (3)
Adam Sykora	85 000 $ (3)
Bobby Brink	85 000 $ (2)
Samuel Helenius	85 000 $ (3)
Matthew Strome	80 000 $ (2)
Alex Laferriere	80 000 $ (3)
Josh Bloom	80 000 $ (3)
Kim Nousiainen	75 000 $ (3)
Jordan Spence	75 000 $ (3)
Andre Lee	72 500 $ (3)
Arber Xhekaj	72 500 $ (2)
Martin Chromiak	72 500 $ (3)
Cal Petersen	72 000 $ (2)
Christian Wolanin	72 000 $ (2)
Samuel Fagemo	50 000 $ (2)
Jaret Anderson-Dolan	50 000 $ (2)
Tyler Madden	50 000 $ (2)
Total Farm Players	27
Salary Commitment
Year 24 : 2 578 750 $
Year 25 : 2 358 750 $
Year 26 : 1 455 000 $
Year 27 : 210 000 $
Salary Average Commitment
Year 24 : 2 578 750 $
Year 25 : 2 358 750 $
Year 26 : 1 455 000 $
Year 27 : 210 000 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %